| Revenue | NOK 526K | -3% |
| EBITDA | NOK 412K | -4% |
| Net profit | NOK 290K | +3% |
| Total assets | NOK 1,9M | +8% |
| Equity | NOK 1,8M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 126 | 167 | 182 | 176 | 193 | 0 | 159 | 208 | 372 | 383 | 362 | 296 | 378 | 474 | 509 | 544 | 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | −98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 33 | 102 | 53 | 70 | 112 | 0 | 71 | 125 | 114 | 22 | 283 | 122 | 303 | 364 | 380 | 428 | 412 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −20 | −0 | −35 | −26 | −45 | −58 | −58 | −52 | −37 | −37 | −37 | −37 | −37 |
| EBIT | 60 | 13 | 82 | 33 | 50 | 92 | 0 | 36 | 98 | 69 | −36 | 225 | 70 | 266 | 326 | 342 | 391 | 375 |
| Net financials | −50 | −45 | −31 | −33 | −31 | −25 | 0 | −68 | −54 | −73 | −76 | −71 | −63 | −55 | −48 | −40 | −25 | −0 |
| Profit before tax | 9 | −32 | 51 | 0 | 18 | 66 | 0 | −32 | 44 | −4 | −112 | 154 | 7 | 210 | 279 | 302 | 366 | 374 |
| Tax | 15 | −23 | 11 | −0 | 0 | −0 | −0 | −0 | 3 | −0 | −0 | 9 | 2 | 47 | 61 | 68 | 84 | 84 |
| Net profit | −6 | −9 | 39 | 0 | 18 | 49 | 0 | −32 | 41 | −4 | −112 | 145 | 6 | 163 | 217 | 234 | 282 | 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 563 | 550 | 510 | 508 | 511 | 0 | 1 724 | 1 444 | 1 871 | 1 810 | 1 819 | 1 721 | 1 750 | 1 706 | 1 715 | 1 754 | 1 895 |
| Equity | 77 | 68 | 108 | 108 | 126 | 174 | 100 | 744 | 581 | 576 | 464 | 609 | 615 | 778 | 995 | 1 229 | 1 511 | 1 801 |
| Long-term debt | 436 | 411 | 363 | 312 | 256 | 319 | 0 | 980 | 860 | 1 284 | 1 347 | 1 201 | 1 096 | 926 | 650 | 399 | 161 | 0 |
| Short-term debt | 73 | 84 | 79 | 91 | 126 | 18 | 0 | 0 | 3 | 10 | −1 | 9 | 11 | 46 | 61 | 86 | 82 | 94 |
| Total debt | 509 | 495 | 442 | 402 | 382 | 337 | 0 | 980 | 863 | 1 295 | 1 346 | 1 210 | 1 107 | 972 | 711 | 485 | 243 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Tveit | Chief Executive Officer | 0 companies |