| Revenue | NOK 18,9M | -9% |
| EBITDA | NOK 1,5M | -4% |
| Net profit | NOK 1,2M | +0% |
| Total assets | NOK 8,3M | +4% |
| Equity | NOK 5,8M | +19% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 16 037 | 17 168 | 14 474 | 13 395 | 15 090 | 11 274 | 10 071 | 10 748 | 11 883 | 11 205 | 11 859 | 19 612 | 23 855 | 20 809 | 18 918 |
| Staff expenses | −0 | −0 | −0 | −3 382 | −3 293 | −3 146 | −3 091 | −3 154 | −2 820 | −2 202 | −2 658 | −3 124 | −2 915 | −3 172 | −4 095 | −4 378 | −4 636 | −4 550 |
| EBITDA | 0 | 0 | 0 | 602 | 375 | 458 | 127 | 578 | −206 | 523 | 496 | 658 | 95 | 136 | 1 421 | 1 440 | 1 599 | 1 530 |
| Depreciation & amort. | −0 | −0 | −0 | −211 | −191 | −179 | −193 | −206 | −131 | −112 | −98 | −109 | −83 | −64 | −58 | −63 | −33 | −43 |
| EBIT | 0 | 0 | 0 | 391 | 183 | 279 | −66 | 372 | −337 | 411 | 397 | 550 | 11 | 72 | 1 363 | 1 377 | 1 566 | 1 487 |
| Net financials | 0 | 0 | 0 | −140 | −100 | −94 | −110 | −138 | −135 | −133 | −90 | −71 | −53 | −84 | −58 | −93 | −67 | 15 |
| Profit before tax | 0 | 0 | 0 | 251 | 83 | 185 | −177 | 233 | −473 | 278 | 308 | 478 | −42 | −12 | 1 304 | 1 284 | 1 499 | 1 502 |
| Tax | −0 | −0 | −0 | 70 | 23 | 51 | 16 | 50 | −0 | −0 | 54 | 119 | 11 | 0 | 284 | 287 | 324 | 330 |
| Net profit | 0 | 0 | 0 | 181 | 60 | 133 | −193 | 184 | −473 | 278 | 254 | 360 | −53 | −12 | 1 020 | 996 | 1 175 | 1 173 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 901 | 4 431 | 4 003 | 4 017 | 4 930 | 4 046 | 3 192 | 3 391 | 3 660 | 3 048 | 3 360 | 5 037 | 6 714 | 7 992 | 8 294 |
| Equity | — | — | — | 1 547 | 1 607 | 1 741 | 1 548 | 1 732 | 1 259 | 1 437 | 1 566 | 1 725 | 1 673 | 1 661 | 2 699 | 3 696 | 4 870 | 5 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 161 | 440 | 388 | 332 | 271 | 207 | 138 | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 2 987 | 2 662 | 1 822 | 2 082 | 2 866 | 2 516 | 1 549 | 1 687 | 1 870 | 1 376 | 1 700 | 2 338 | 3 018 | 3 122 | 2 501 |
| Total debt | 0 | 0 | 0 | 3 353 | 2 823 | 2 263 | 2 469 | 3 198 | 2 787 | 1 755 | 1 826 | 1 935 | 1 376 | 1 700 | 2 338 | 3 018 | 3 122 | 2 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Sæther As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Skjerven | Deputy Member | 0 companies |
| Mari Sæther | Chairman | 0 companies |