| Revenue | NOK 606K | +5% |
| EBITDA | NOK 48K | +128% |
| Net profit | NOK 45K | +132% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK 1,4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 423 | 4 549 | 4 593 | 4 656 | 3 813 | 3 519 | 3 628 | 1 687 | 1 795 | 482 | 507 | 550 | 550 | 485 | 540 | 578 | 606 |
| Staff expenses | −844 | −1 067 | −1 135 | −885 | −1 254 | −1 217 | −1 002 | −996 | −887 | −100 | −300 | −0 | −0 | −149 | −304 | −484 | −225 |
| EBITDA | 662 | 139 | 171 | 602 | 166 | −100 | 519 | 651 | 24 | −78 | 11 | 343 | 333 | 77 | −181 | −170 | 48 |
| Depreciation & amort. | −145 | −145 | −145 | −180 | −153 | −155 | −175 | −194 | −217 | −219 | −219 | −219 | −154 | −66 | −26 | −12 | −0 |
| EBIT | 516 | −6 | 26 | 421 | 14 | −254 | 344 | 458 | −194 | −297 | −208 | 124 | 179 | 11 | −207 | −182 | 48 |
| Net financials | 191 | 131 | 87 | 93 | 139 | 115 | 111 | 62 | 96 | 61 | 49 | 56 | 37 | 16 | 26 | 5 | 9 |
| Profit before tax | 707 | 125 | 113 | 514 | 152 | −139 | 455 | 519 | −98 | −236 | −158 | 180 | 216 | 27 | −181 | −177 | 57 |
| Tax | 216 | 30 | 9 | 124 | 19 | −56 | 105 | 143 | −37 | −50 | −28 | 40 | 48 | 6 | −40 | −39 | 13 |
| Net profit | 491 | 94 | 104 | 391 | 134 | −83 | 350 | 377 | −62 | −186 | −130 | 141 | 169 | 21 | −141 | −138 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 590 | 5 633 | 5 779 | 5 754 | 5 862 | 5 863 | 5 874 | 6 714 | 5 776 | 5 011 | 3 972 | 3 836 | 1 680 | 1 672 | 1 618 | 1 682 | 1 690 |
| Equity | 4 537 | 4 631 | 4 735 | 5 125 | 5 259 | 5 176 | 5 525 | 5 602 | 4 941 | 4 555 | 3 654 | 2 801 | 1 611 | 1 632 | 1 491 | 1 353 | 1 398 |
| Long-term debt | 1 441 | 638 | 553 | 104 | 172 | 166 | 0 | 200 | 0 | 247 | 168 | 34 | 3 | −118 | 3 | 3 | 0 |
| Short-term debt | 612 | 365 | 491 | 525 | 431 | 521 | 349 | 912 | 836 | 210 | 150 | 1 000 | 66 | 157 | 125 | 326 | 292 |
| Total debt | 2 053 | 1 002 | 1 044 | 629 | 603 | 687 | 349 | 1 112 | 836 | 457 | 318 | 1 034 | 69 | 39 | 127 | 329 | 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Hardersen | Chairman | 0 companies |
| Barbro Hardersen | Board of Directors | 0 companies |
| Bendik Hardersen Åboen | Board of Directors | 0 companies |
| Bendik Hardersen | Board of Directors | 0 companies |