| Revenue | NOK 200K | +0% |
| EBITDA | NOK 83K | -35% |
| Net profit | NOK 60K | -100% |
| Total assets | NOK 35M | -3% |
| Equity | NOK 23,7M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 060 | 50 073 | 0 | 0 | 2 460 | 2 558 | 2 610 | 1 200 | 1 200 | 1 200 | 200 | 200 | 200 | 200 | 200 |
| Staff expenses | −6 497 | −7 401 | −0 | −0 | −807 | −797 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 823 | 11 355 | 0 | 0 | 829 | 844 | 2 043 | 378 | 750 | 1 055 | 58 | 3 | 123 | 127 | 83 |
| Depreciation & amort. | −226 | −218 | −0 | −0 | −62 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 597 | 11 137 | 0 | 0 | 767 | 797 | 2 043 | 378 | 750 | 1 055 | 58 | 3 | 123 | 127 | 83 |
| Net financials | 40 | −1 805 | 0 | 0 | −13 763 | 475 | −227 | −187 | 23 028 | 1 | −2 | 14 999 | 15 000 | 12 500 | −6 |
| Profit before tax | 2 637 | 9 332 | 0 | 0 | −12 996 | 1 272 | 1 816 | 191 | 23 777 | 1 056 | 56 | 15 002 | 15 122 | 12 627 | 77 |
| Tax | −55 | −0 | −0 | −0 | 199 | 170 | 451 | 44 | 162 | 231 | 12 | −0 | 26 | 25 | 17 |
| Net profit | 2 692 | 9 332 | 0 | 0 | −13 195 | 1 102 | 1 365 | 147 | 23 615 | 825 | 44 | 15 002 | 15 097 | 12 602 | 60 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 640 | 51 496 | — | — | 21 756 | 27 253 | 30 012 | 23 769 | 43 385 | 33 779 | 33 386 | 38 406 | 38 574 | 36 261 | 35 026 |
| Equity | 32 202 | 41 535 | — | — | 16 151 | 17 253 | 18 618 | 18 765 | 42 380 | 33 248 | 33 292 | 23 337 | 23 498 | 23 664 | 23 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 054 | 8 712 | 8 939 | 4 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 438 | 9 962 | 0 | 0 | 1 550 | 1 288 | 2 456 | 505 | 1 005 | 531 | 94 | 15 070 | 15 076 | 12 597 | 11 302 |
| Total debt | 11 438 | 9 962 | 0 | 0 | 5 605 | 10 001 | 11 395 | 5 005 | 1 005 | 531 | 94 | 15 070 | 15 076 | 12 597 | 11 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Quatro | Company | 45.0% | 45.0% | 2024 |
Invento As | Company | 44.2% | 44.2% | 2024 |
| Individual | 5.6% | 5.6% | 2024 | |
Crypten As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Bjoner | Chief Executive Officer | 0 companies |
| Jørn Gulbrandsen | Board of Directors | 0 companies |
| Øyvind Bjørn Kristiansen | Board of Directors | 0 companies |
| Odd Christian Krohn | Chairman | 0 companies |
| Øyvind Engesrønning | Board of Directors | 0 companies |