| Revenue | NOK 17,3M | +19% |
| EBITDA | NOK -126K | +31% |
| Net profit | NOK -143K | +23% |
| Total assets | NOK 5,2M | -7% |
| Equity | NOK 2,7M | -5% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 380 | 13 075 | 14 321 | 14 609 | 17 331 |
| Staff expenses | −2 763 | −2 847 | −2 963 | −3 031 | −3 342 |
| EBITDA | 752 | 316 | 215 | −183 | −126 |
| Depreciation & amort. | −105 | −67 | −11 | −0 | −4 |
| EBIT | 647 | 248 | 204 | −183 | −131 |
| Net financials | −11 | −66 | 136 | −54 | −54 |
| Profit before tax | 636 | 182 | 340 | −237 | −184 |
| Tax | 140 | 40 | 77 | −51 | −41 |
| Net profit | 496 | 142 | 263 | −185 | −143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 037 | 5 049 | 5 265 | 5 526 | 5 151 |
| Equity | 3 155 | 3 297 | 2 986 | 2 801 | 2 658 |
| Long-term debt | 351 | 83 | 435 | 195 | 0 |
| Short-term debt | 1 531 | 1 669 | 1 844 | 2 530 | 2 493 |
| Total debt | 1 882 | 1 752 | 2 279 | 2 725 | 2 493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IT Deputy Member | Deputy Member | 2023 |
HM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72% | 72% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingebjørg Tonne | Deputy Member | 0 companies |
| Hilde Merete Tonne | Deputy Member | 0 companies |
| Hans Olav Nyborg | Board of Directors | 0 companies |
| Jorunn Tonne | Board of Directors | 0 companies |
| Hans Martin Tonne | Chairman | 0 companies |