| Revenue | NOK 80 | -100% |
| EBITDA | NOK -47K | +52% |
| Net profit | NOK -318K | -547% |
| Total assets | NOK 51K | -85% |
| Equity | NOK -234K | -376% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 468 | 2 975 | 2 671 | 3 158 | 3 740 | 4 009 | 3 923 | 4 033 | 4 494 | 5 683 | 4 960 | 5 492 | 4 829 | 5 488 | 70 | 16 | 0 |
| Staff expenses | −588 | −744 | −612 | −931 | −1 147 | −1 281 | −1 181 | −1 203 | −1 183 | −1 878 | −1 430 | −1 650 | −1 299 | −752 | −537 | −1 | −0 |
| EBITDA | 480 | 586 | 187 | 355 | 447 | 231 | 496 | 473 | 378 | 92 | 290 | 560 | 777 | 3 183 | −951 | −99 | −47 |
| Depreciation & amort. | −103 | −112 | −128 | −139 | −194 | −223 | −234 | −247 | −272 | −280 | −253 | −184 | −161 | −62 | −16 | −12 | −9 |
| EBIT | 377 | 473 | 59 | 216 | 253 | 9 | 262 | 226 | 106 | −188 | 37 | 376 | 616 | 3 121 | −967 | −112 | −56 |
| Net financials | −207 | −153 | −106 | −73 | 0 | −206 | −221 | −196 | −192 | −160 | −148 | −147 | −142 | −24 | −1 368 | 158 | −274 |
| Profit before tax | 170 | 320 | −47 | 143 | 75 | −197 | 41 | 30 | −86 | −349 | −111 | 229 | 474 | 3 098 | −2 335 | 46 | −331 |
| Tax | −0 | 44 | −0 | 26 | 10 | −0 | −0 | −0 | 22 | −22 | −0 | −0 | 92 | 527 | −332 | −25 | −12 |
| Net profit | 170 | 276 | −47 | 117 | 65 | −197 | 41 | 30 | −109 | −327 | −111 | 229 | 381 | 2 570 | −2 003 | 71 | −318 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 2 224 | 1 890 | 1 965 | 3 716 | 3 102 | 3 348 | 3 246 | 2 963 | 2 674 | 2 257 | 2 515 | 2 794 | 2 707 | 281 | 347 | 51 |
| Equity | −139 | 136 | 90 | 207 | 272 | 75 | 115 | 145 | 9 | −317 | −428 | −428 | 182 | 2 016 | 13 | 85 | −234 |
| Long-term debt | 0 | 1 676 | 1 508 | 1 371 | 0 | 0 | 0 | 0 | 0 | 0 | 2 271 | 2 021 | 1 912 | 510 | 179 | 154 | 141 |
| Short-term debt | 198 | 412 | 292 | 388 | 542 | 292 | 234 | 284 | 330 | 583 | 415 | 693 | 699 | 180 | 89 | 109 | 144 |
| Total debt | 1 976 | 2 088 | 1 800 | 1 759 | 3 445 | 3 028 | 3 233 | 3 100 | 2 953 | 2 991 | 2 686 | 2 714 | 2 611 | 690 | 268 | 262 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arador Boatwright | Deputy Member | 0 companies |
| Eli Bergitte Linge Boatwright | Chairman | 0 companies |
| Michael Boatwright | Board of Directors | 0 companies |
| Sean Eivind Linge Boatwright | Deputy Chairman | 0 companies |