| Revenue | NOK 18,8M | +19% |
| EBITDA | NOK 2,2M | +70% |
| Net profit | NOK 1,8M | +70% |
| Total assets | NOK 9,4M | +21% |
| Equity | NOK 6,6M | +13% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 537 | 7 628 | 11 276 | 9 518 | 14 498 | 13 297 | 11 688 | 14 467 | 11 152 | 12 664 | 13 379 | 13 745 | 11 807 | 13 199 | 15 817 | 18 772 |
| Staff expenses | −1 730 | −1 463 | −1 474 | −1 757 | −3 142 | −2 884 | −2 039 | −2 708 | −2 716 | −2 926 | −3 173 | −4 190 | −3 909 | −4 142 | −4 972 | −5 494 |
| EBITDA | 453 | 1 096 | 1 812 | 1 183 | 2 828 | 1 659 | 1 501 | 1 428 | 1 595 | 2 042 | 675 | 1 078 | 926 | 1 365 | 1 299 | 2 203 |
| Depreciation & amort. | −184 | −184 | −137 | −136 | −136 | −124 | −123 | −112 | −112 | −112 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 269 | 913 | 1 676 | 1 048 | 2 693 | 1 535 | 1 378 | 1 316 | 1 483 | 1 930 | 675 | 1 078 | 926 | 1 365 | 1 299 | 2 203 |
| Net financials | −452 | −309 | −246 | −161 | −143 | −186 | −137 | −295 | −210 | −292 | 58 | −12 | 34 | 28 | 40 | 72 |
| Profit before tax | −182 | 604 | 1 429 | 887 | 2 549 | 1 349 | 1 241 | 1 022 | 1 273 | 1 639 | 733 | 1 066 | 960 | 1 394 | 1 339 | 2 275 |
| Tax | −51 | 170 | 403 | 249 | 714 | 373 | 336 | 261 | 309 | 385 | 167 | 236 | 212 | 307 | 299 | 507 |
| Net profit | −131 | 434 | 1 026 | 638 | 1 835 | 976 | 905 | 760 | 964 | 1 254 | 566 | 830 | 748 | 1 087 | 1 040 | 1 768 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 317 | 8 686 | 9 185 | 8 400 | 12 025 | 10 663 | 9 793 | 11 453 | 11 420 | 13 105 | 4 896 | 5 889 | 6 078 | 7 303 | 7 755 | 9 418 |
| Equity | 2 027 | 2 200 | 2 819 | 2 957 | 4 292 | 4 767 | 5 672 | 1 432 | 2 397 | 3 650 | 2 600 | 3 430 | 4 178 | 5 265 | 5 804 | 6 572 |
| Long-term debt | 5 356 | 4 790 | 4 272 | 3 758 | 3 217 | 2 666 | 2 117 | 7 252 | 6 683 | 6 106 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 934 | 1 696 | 2 093 | 1 685 | 4 516 | 3 229 | 2 003 | 2 768 | 2 341 | 3 348 | 2 296 | 2 459 | 1 900 | 2 038 | 1 951 | 2 846 |
| Total debt | 6 290 | 6 486 | 6 366 | 5 443 | 7 733 | 5 895 | 4 121 | 10 021 | 9 024 | 9 455 | 2 296 | 2 459 | 1 900 | 2 038 | 1 951 | 2 846 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Stølen | Chairman | 0 companies |