| Revenue | NOK 33,4M | +146% |
| EBITDA | NOK -775K | -646% |
| Net profit | NOK -1,1M | -816% |
| Total assets | NOK 10,3M | +238% |
| Equity | NOK 4,8M | +307% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 639 | 15 201 | 13 485 | 13 579 | 33 442 |
| Staff expenses | −3 593 | −4 057 | −3 963 | −3 385 | −6 264 |
| EBITDA | 1 480 | 675 | −89 | 142 | −775 |
| Depreciation & amort. | −224 | −222 | −219 | −168 | −324 |
| EBIT | 1 256 | 454 | −308 | −26 | −1 099 |
| Net financials | −85 | −26 | −37 | −90 | −30 |
| Profit before tax | 1 170 | 428 | −345 | −115 | −1 129 |
| Tax | 153 | 103 | −0 | −0 | −73 |
| Net profit | 1 018 | 324 | −345 | −115 | −1 056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 539 | 4 724 | 3 611 | 3 044 | 10 290 |
| Equity | 1 317 | 1 642 | 1 297 | 1 182 | 4 805 |
| Long-term debt | 2 152 | 1 095 | 567 | 223 | 1 089 |
| Short-term debt | 2 069 | 1 987 | 1 747 | 1 639 | 4 396 |
| Total debt | 4 221 | 3 082 | 2 314 | 1 862 | 5 485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Lerpold Severinsen | Chief Executive Officer | 0 companies |
| Kristina Stensaker Lerpold | Chief Executive Officer | 0 companies |
| Hans Petter Heidenstrøm | Chief Executive Officer | 0 companies |
| Tom Bjarne Lerpold | Chairman | 0 companies |
| Morten Unger | Board of Directors | 0 companies |