| Revenue | NOK 67,4M | -18% |
| EBITDA | NOK 24,3M | -31% |
| Net profit | NOK -6,4M | -300% |
| Total assets | NOK 139,7M | -18% |
| Equity | NOK 51,4M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 803 | 63 972 | 59 141 | 82 675 | 67 419 |
| Staff expenses | −4 042 | −4 735 | −4 989 | −6 628 | −9 633 |
| EBITDA | 36 408 | 23 737 | 20 805 | 35 414 | 24 271 |
| Depreciation & amort. | −18 370 | −19 538 | −20 183 | −25 430 | −27 881 |
| EBIT | 18 038 | 4 199 | 621 | 9 984 | −3 610 |
| Net financials | −6 553 | −4 690 | −3 143 | −5 845 | −4 629 |
| Profit before tax | 11 485 | −491 | −2 522 | 4 139 | −8 239 |
| Tax | 2 531 | −106 | −551 | 917 | −1 809 |
| Net profit | 8 953 | −385 | −1 971 | 3 222 | −6 430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 367 | 163 186 | 184 331 | 170 977 | 139 690 |
| Equity | 57 010 | 56 625 | 54 654 | 57 876 | 51 445 |
| Long-term debt | 55 869 | 47 271 | 43 113 | 67 002 | 53 661 |
| Short-term debt | 66 488 | 59 290 | 86 565 | 46 100 | 34 583 |
| Total debt | 122 357 | 106 561 | 129 677 | 113 102 | 88 245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ÅS Chief Executive Officer | Chief Executive Officer | 2023 |
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Atle Mc Larney | Chief Executive Officer | 0 companies |
| Åge Straume | Chief Executive Officer | 0 companies |
| Jørund Havnerås | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Jean-Louis Lemoine | Chairman | 0 companies |
| Øystein Stjern | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |