| Revenue | NOK 23,6M | +17% |
| EBITDA | NOK 3,7M | +76% |
| Net profit | NOK 3,2M | +104% |
| Total assets | NOK 9,4M | +50% |
| Equity | NOK 2,5M | +88% |
| Employees | 61 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 966 | 5 077 | 4 688 | 5 064 | 4 705 | 4 697 | 4 455 | 4 742 | 15 175 | 14 855 | 17 469 | 18 523 | 15 324 | 15 748 | 18 229 | 20 130 | 23 575 |
| Staff expenses | −1 804 | −1 702 | −1 610 | −1 557 | −1 613 | −1 595 | −1 557 | −1 778 | −5 206 | −5 045 | −6 105 | −6 463 | −5 033 | −5 553 | −6 411 | −6 924 | −7 120 |
| EBITDA | 341 | 348 | 10 | 400 | −5 | 49 | 115 | 28 | 884 | 829 | 206 | 1 067 | 631 | 625 | 1 478 | 2 089 | 3 678 |
| Depreciation & amort. | −106 | −100 | −54 | −52 | −62 | −54 | −30 | −74 | −444 | −396 | −396 | −457 | −422 | −461 | −504 | −503 | −952 |
| EBIT | 235 | 248 | −43 | 348 | −67 | −5 | 85 | −47 | 440 | 433 | −190 | 610 | 208 | 164 | 975 | 1 586 | 2 727 |
| Net financials | −25 | −36 | −40 | −32 | −9 | −5 | −2 | −13 | −95 | −70 | −76 | −55 | −32 | −69 | −64 | 304 | 1 073 |
| Profit before tax | 210 | 212 | −84 | 316 | −76 | −10 | 83 | −60 | 345 | 363 | −266 | 555 | 176 | 95 | 910 | 1 890 | 3 800 |
| Tax | 61 | 62 | −22 | 89 | −20 | −1 | 23 | −10 | 49 | 90 | −56 | 122 | 39 | 21 | 202 | 335 | 631 |
| Net profit | 148 | 150 | −62 | 228 | −55 | −9 | 61 | −50 | 296 | 273 | −210 | 433 | 137 | 74 | 709 | 1 555 | 3 169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 452 | 1 245 | 1 052 | 1 029 | 898 | 876 | 838 | 2 661 | 3 849 | 3 722 | 4 229 | 3 955 | 3 831 | 5 049 | 5 665 | 6 242 | 9 365 |
| Equity | 153 | 145 | 84 | 152 | 96 | 141 | 149 | 99 | 403 | 676 | 466 | 899 | 1 037 | 1 111 | 820 | 1 335 | 2 504 |
| Long-term debt | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 1 377 | 1 411 | 1 012 | 1 466 | 965 | 618 | 1 941 | 1 537 | 1 200 | 1 526 |
| Short-term debt | 1 166 | 1 100 | 969 | 877 | 801 | 735 | 689 | 1 185 | 2 035 | 2 034 | 2 297 | 2 091 | 2 176 | 1 998 | 3 309 | 3 707 | 5 335 |
| Total debt | 1 299 | 1 100 | 969 | 877 | 801 | 735 | 689 | 2 562 | 3 446 | 3 046 | 3 762 | 3 056 | 2 794 | 3 938 | 4 846 | 4 907 | 6 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Holding Helberg As | Company | 70.0% | 70.0% | 2024 |
Pamo Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Næsvold Helberg | Chief Executive Officer | 0 companies |
| Pål Einar Eilertsen | Board of Directors | 0 companies |
| Hallvard Bjørnarsson Østgård | Chairman | 0 companies |
| Thomas Mareno Bugge | Board of Directors | 0 companies |