| Revenue | NOK 27,9M | +4% |
| EBITDA | NOK 3,3M | -45% |
| Net profit | NOK -2,3M | -319% |
| Total assets | NOK 156,4M | -3% |
| Equity | NOK 84,4M | -3% |
| Employees | 4 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 402 | 0 | 0 | 26 026 | 25 026 | 21 689 | 20 672 | 21 962 | 22 746 | 24 663 | 22 203 | 22 391 | 26 702 | 27 899 |
| Staff expenses | −74 | −0 | −0 | −1 498 | −1 687 | −1 929 | −1 797 | −1 851 | −1 915 | −1 776 | −1 515 | −1 632 | −1 834 | −1 759 |
| EBITDA | 5 072 | 0 | 0 | 11 347 | 9 431 | 6 012 | 4 801 | 7 442 | 4 416 | 7 562 | 6 175 | −686 | 5 986 | 3 273 |
| Depreciation & amort. | −373 | −0 | −0 | −2 095 | −2 038 | −2 048 | −2 187 | −2 243 | −4 523 | −2 179 | −2 196 | −2 235 | −1 849 | −1 670 |
| EBIT | 4 699 | 0 | 0 | 9 253 | 7 393 | 3 964 | 2 615 | 5 199 | −107 | 5 383 | 3 979 | −2 921 | 4 137 | 1 603 |
| Net financials | −431 | 0 | 0 | 1 617 | 1 279 | 1 048 | 1 016 | 965 | 1 301 | 1 260 | 804 | −1 176 | −3 069 | 3 947 |
| Profit before tax | 4 268 | 0 | 0 | 7 636 | 6 114 | 2 916 | 1 598 | 4 234 | −1 408 | 4 123 | 3 185 | −4 097 | 1 068 | −2 344 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 268 | 0 | 0 | 7 636 | 6 114 | 2 916 | 1 598 | 4 234 | −1 408 | 4 123 | 3 175 | −4 097 | 1 068 | −2 344 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 174 | — | — | 137 596 | 137 526 | 134 761 | 131 323 | 132 526 | 145 677 | 142 040 | 140 777 | 149 912 | 161 103 | 156 370 |
| Equity | 15 524 | — | — | 71 018 | 77 132 | 80 048 | 81 646 | 85 881 | 82 510 | 86 633 | 89 808 | 85 711 | 86 779 | 84 436 |
| Long-term debt | 21 214 | 0 | 0 | 64 399 | 58 509 | 52 756 | 48 114 | 44 735 | 61 279 | 51 304 | 47 376 | 42 851 | 72 209 | 69 300 |
| Short-term debt | 436 | 0 | 0 | 2 179 | 1 885 | 1 957 | 1 563 | 1 910 | 1 887 | 4 103 | 3 593 | 21 350 | 2 115 | 2 634 |
| Total debt | 21 650 | 0 | 0 | 66 578 | 60 394 | 54 713 | 49 677 | 46 645 | 63 167 | 55 407 | 50 969 | 64 201 | 74 323 | 71 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2020 | — | — |
MW Deputy Member | Deputy Member | 2023 | — | — |
KJ Deputy Member | Deputy Member | 2020 | — | — |
AT Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Berntzen | Deputy Member | 0 companies |
| Mona Wike | Deputy Member | 0 companies |
| Kristian Jahren Øvretveit | Deputy Member | 0 companies |
| Arv-Henning Tjore | Deputy Member | 0 companies |
| Arild Brekke | Deputy Member | 0 companies |
| Ulf Sundling | Chairman | 0 companies |
| Christina Berg | Deputy Chairman | 0 companies |
| Thove Bringaker | Board of Directors | 0 companies |
| Egil Olaussen | Board of Directors | 0 companies |
| Christina Ohrem Berg | Deputy Chairman | 0 companies |