| Revenue | NOK 93,2M | +74% |
| EBITDA | NOK 17,9M | +128% |
| Net profit | NOK 13,5M | +129% |
| Total assets | NOK 44,2M | +27% |
| Equity | NOK 16,9M | -8% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 448 | 39 273 | 44 391 | 53 563 | 93 197 |
| Staff expenses | −21 602 | −24 454 | −26 746 | −28 392 | −38 337 |
| EBITDA | 10 188 | 9 183 | 6 740 | 7 871 | 17 932 |
| Depreciation & amort. | −374 | −560 | −558 | −508 | −653 |
| EBIT | 9 813 | 8 623 | 6 183 | 7 363 | 17 280 |
| Net financials | 41 | 34 | 44 | 194 | −5 |
| Profit before tax | 9 854 | 8 658 | 6 227 | 7 558 | 17 275 |
| Tax | 2 167 | 1 905 | 1 373 | 1 666 | 3 803 |
| Net profit | 7 687 | 6 753 | 4 853 | 5 892 | 13 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 705 | 32 815 | 26 701 | 34 654 | 44 177 |
| Equity | 16 823 | 7 638 | 12 491 | 18 383 | 16 855 |
| Long-term debt | 55 | 18 | 0 | 0 | 0 |
| Short-term debt | 9 828 | 25 159 | 14 210 | 16 271 | 27 321 |
| Total debt | 9 882 | 25 177 | 14 210 | 16 271 | 27 321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itello Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grini | Chief Executive Officer | 0 companies |
| Magnus Axel Gammelgård | Chairman | 0 companies |
| Harald Patrik Stålberg | Board of Directors | 0 companies |
| Karl Mats Lillienberg | Chairman | 0 companies |
| Carl Jonas Alfredson | Board of Directors | 0 companies |