| Revenue | NOK 2,6M | -31% |
| EBITDA | NOK 141K | -33% |
| Net profit | NOK 67K | -2% |
| Total assets | NOK 1,6M | -6% |
| Equity | NOK 437K | +18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 476 | 589 | 1 142 | 1 056 | 1 331 | 2 420 | 2 591 | 2 231 | 1 535 | 1 900 | 1 148 | 2 302 | 2 240 | 1 676 | 2 294 | 3 770 | 2 616 |
| Staff expenses | −0 | −264 | −0 | −304 | −436 | −532 | −804 | −1 023 | −764 | −381 | −663 | −375 | −524 | −813 | −783 | −946 | −992 | −994 |
| EBITDA | 0 | 179 | −14 | 125 | −12 | 208 | 45 | 65 | 183 | −96 | 162 | 95 | 144 | 131 | 86 | −25 | 209 | 141 |
| Depreciation & amort. | −0 | −33 | −36 | −36 | −36 | −36 | −42 | −42 | −76 | −79 | −71 | −38 | −41 | −55 | −55 | −55 | −89 | −65 |
| EBIT | 0 | 146 | −50 | 89 | −48 | 173 | 3 | 23 | 107 | −174 | 91 | 57 | 103 | 76 | 31 | −80 | 120 | 76 |
| Net financials | 0 | −2 | −6 | 0 | −7 | −7 | 2 | 4 | −32 | −10 | −9 | −13 | −14 | −15 | −12 | −9 | −28 | −35 |
| Profit before tax | 0 | 144 | −56 | 90 | −55 | 165 | 4 | 28 | 75 | −184 | 82 | 44 | 89 | 61 | 19 | −89 | 92 | 41 |
| Tax | −0 | 36 | −16 | 24 | −15 | 46 | 2 | 7 | 25 | −44 | 22 | 12 | 22 | 16 | 6 | −18 | 24 | −25 |
| Net profit | 0 | 108 | −41 | 65 | −40 | 119 | 3 | 20 | 50 | −140 | 61 | 32 | 66 | 45 | 13 | −71 | 68 | 67 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 713 | 443 | 347 | 294 | 443 | 1 022 | 1 282 | 1 251 | 941 | 873 | 588 | 1 209 | 1 075 | 972 | 1 244 | 1 714 | 1 619 |
| Equity | — | 120 | 79 | 145 | 105 | 223 | 226 | 246 | 297 | 157 | 217 | 249 | 316 | 361 | 374 | 303 | 371 | 437 |
| Long-term debt | 0 | 11 | 17 | 20 | 5 | 18 | 14 | 9 | 216 | 169 | 118 | 65 | 297 | 246 | 179 | 103 | 438 | 332 |
| Short-term debt | 0 | 582 | 347 | 183 | 185 | 202 | 782 | 1 026 | 738 | 616 | 537 | 274 | 596 | 468 | 418 | 838 | 905 | 850 |
| Total debt | 0 | 593 | 364 | 203 | 189 | 220 | 796 | 1 035 | 954 | 785 | 655 | 339 | 893 | 714 | 597 | 941 | 1 344 | 1 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2008 | — | — |
EA Accountant | Accountant | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Elvegård | Deputy Member | 0 companies |
| Espen Aarnes | Accountant | 0 companies |
| Jørn Elvegård | Chairman | 0 companies |