| Revenue | NOK 3,5M | +52% |
| EBITDA | NOK 549K | -45% |
| Net profit | NOK 4,1M | +13% |
| Total assets | NOK 55,4M | +59% |
| Equity | NOK 29,9M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 180 | 1 812 | 4 397 | 676 | 4 334 | 772 | 883 | 2 394 | 3 073 | 8 693 | 3 939 | 1 787 | 1 546 | 2 275 | 2 318 | 3 535 |
| Staff expenses | −0 | −0 | −255 | −487 | −30 | −251 | −0 | −0 | −833 | −805 | −964 | −1 018 | −570 | −642 | −1 007 | −954 | −1 004 |
| EBITDA | 215 | 74 | −63 | 1 251 | 52 | 66 | −33 | 785 | 1 153 | 106 | 564 | 239 | −310 | 369 | 1 029 | 1 004 | 549 |
| Depreciation & amort. | −0 | −0 | −98 | −0 | −0 | −0 | −0 | −0 | −28 | −46 | −0 | −30 | −18 | −0 | −158 | −255 | −184 |
| EBIT | 215 | 74 | −161 | 1 251 | 52 | 66 | −33 | 785 | 1 125 | 60 | 564 | 209 | −328 | 369 | 871 | 749 | 365 |
| Net financials | 630 | 649 | 950 | 748 | 88 | 53 | 548 | 1 079 | 603 | 13 850 | 44 | 62 | 16 879 | 4 249 | −1 322 | 3 113 | 3 842 |
| Profit before tax | 845 | 723 | 788 | 1 999 | 140 | 119 | 515 | 1 863 | 1 728 | 13 910 | 608 | 270 | 16 551 | 4 618 | −451 | 3 862 | 4 207 |
| Tax | 66 | 26 | −26 | 367 | 41 | 14 | 30 | 220 | 296 | 139 | −162 | 62 | 111 | 113 | 248 | 213 | 71 |
| Net profit | 779 | 697 | 815 | 1 632 | 99 | 104 | 485 | 1 643 | 1 432 | 13 770 | 770 | 209 | 16 440 | 4 505 | −699 | 3 649 | 4 137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 186 | 2 877 | 6 850 | 5 562 | 4 806 | 4 854 | 4 593 | 6 607 | 4 661 | 16 233 | 8 786 | 8 061 | 23 771 | 27 513 | 29 058 | 34 873 | 55 398 |
| Equity | 2 105 | 2 802 | 3 617 | 4 284 | 3 851 | 3 519 | 4 004 | 5 647 | 3 679 | 15 549 | 8 359 | 7 317 | 22 558 | 27 062 | 25 813 | 28 462 | 29 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 678 | 523 | 419 | 581 | 256 | 190 | 80 | 474 | 888 | 85 | 2 820 | 5 695 | 22 303 |
| Short-term debt | 76 | 75 | 3 234 | 1 109 | 277 | 811 | 170 | 379 | 726 | 495 | 348 | 270 | 325 | 365 | 424 | 716 | 3 195 |
| Total debt | 81 | 75 | 3 234 | 1 278 | 956 | 1 334 | 589 | 960 | 982 | 684 | 428 | 744 | 1 213 | 450 | 3 244 | 6 411 | 25 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Waag | Deputy Member | 0 companies |
| Terje Baardseth | Chairman | 0 companies |