| Revenue | NOK 1,5M | -40% |
| EBITDA | NOK -97K | -131% |
| Net profit | NOK -213K | -524% |
| Total assets | NOK 476K | -44% |
| Equity | NOK 285K | -43% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 606 | 3 163 | 2 680 | 2 109 | 1 800 | 2 170 | 2 705 | 2 426 | 2 053 | 2 133 | 1 987 | 2 070 | 1 615 | 2 157 | 2 223 | 2 546 | 1 533 |
| Staff expenses | −0 | −1 587 | −1 190 | −836 | −544 | −472 | −820 | −1 046 | −1 101 | −610 | −902 | −717 | −576 | −378 | −578 | −415 | −518 | −526 |
| EBITDA | 0 | 248 | 288 | −90 | −38 | −57 | 1 | 60 | −60 | 331 | 132 | 189 | 114 | 143 | 408 | 307 | 315 | −97 |
| Depreciation & amort. | −0 | −46 | −53 | −53 | −50 | −48 | −5 | −0 | −85 | −109 | −63 | −72 | −137 | −117 | −148 | −155 | −236 | −173 |
| EBIT | 0 | 202 | 235 | −143 | −87 | −105 | −3 | 60 | −145 | 223 | 69 | 118 | −23 | 26 | 260 | 152 | 79 | −269 |
| Net financials | 0 | −8 | −6 | −94 | −3 | −12 | −10 | −7 | −34 | −38 | −15 | −7 | −24 | −29 | −21 | −20 | −15 | −3 |
| Profit before tax | 0 | 193 | 229 | −237 | −90 | −117 | −13 | 53 | −179 | 185 | 54 | 110 | −48 | −3 | 240 | 132 | 65 | −273 |
| Tax | −0 | 56 | 64 | −20 | −25 | −33 | −0 | 14 | −40 | 49 | 16 | 26 | −10 | −0 | 53 | 29 | 14 | −60 |
| Net profit | 0 | 137 | 165 | −217 | −65 | −84 | −13 | 39 | −139 | 136 | 39 | 84 | −37 | −3 | 187 | 103 | 50 | −213 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 035 | 1 057 | 691 | 695 | 600 | 720 | 735 | 1 274 | 755 | 630 | 1 042 | 900 | 1 133 | 1 247 | 1 114 | 852 | 476 |
| Equity | — | 391 | 418 | 201 | 137 | 52 | 39 | 78 | −61 | 75 | 114 | 198 | 160 | 157 | 344 | 448 | 498 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 179 | 122 | 667 | 501 | 759 | 598 | 388 | 159 | 0 |
| Short-term debt | 0 | 643 | 639 | 489 | 558 | 548 | 682 | 657 | 842 | 502 | 395 | 177 | 239 | 216 | 306 | 278 | 195 | 191 |
| Total debt | 0 | 643 | 639 | 489 | 558 | 548 | 682 | 657 | 1 335 | 681 | 517 | 844 | 740 | 975 | 903 | 666 | 354 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Thorsø | Chief Executive Officer | 0 companies |