| Revenue | NOK 1,1M | +24% |
| EBITDA | NOK 241K | +343% |
| Net profit | NOK 390K | +1085% |
| Total assets | NOK 14,3M | +8% |
| Equity | NOK 8,5M | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 6 773 | 2 402 | 2 228 | 1 751 | 3 000 | 1 011 | 1 170 | 1 755 | 863 | 1 072 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 6 021 | 1 620 | 1 551 | 1 039 | 1 960 | 428 | 377 | 1 012 | 54 | 241 |
| Depreciation & amort. | −181 | −181 | −181 | −182 | −255 | −73 | −73 | −73 | −73 | −73 | −73 |
| EBIT | −154 | 5 840 | 1 439 | 1 369 | 784 | 1 887 | 355 | 304 | 939 | −19 | 167 |
| Net financials | −362 | −142 | −61 | 23 | 266 | 174 | 152 | 221 | 110 | −35 | 276 |
| Profit before tax | −516 | 5 698 | 1 377 | 1 392 | 1 049 | 2 061 | 507 | 525 | 1 048 | −54 | 443 |
| Tax | −129 | 2 071 | 373 | 334 | 246 | 456 | 112 | 116 | 231 | −14 | 53 |
| Net profit | −386 | 3 627 | 1 005 | 1 058 | 803 | 1 605 | 395 | 409 | 817 | −40 | 390 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 708 | 5 858 | 5 187 | 5 855 | 10 867 | 11 382 | 11 575 | 12 041 | 13 372 | 13 332 | 14 350 |
| Equity | −1 587 | 2 040 | 3 045 | 4 103 | 4 906 | 6 511 | 6 906 | 7 315 | 8 132 | 8 092 | 8 483 |
| Long-term debt | 8 156 | 3 560 | 2 000 | 1 326 | 652 | 4 690 | 4 496 | 4 238 | 3 989 | 3 740 | 3 495 |
| Short-term debt | 1 139 | 258 | 142 | 426 | 5 310 | 182 | 173 | 488 | 1 251 | 1 500 | 2 372 |
| Total debt | 9 295 | 3 818 | 2 142 | 1 752 | 5 962 | 4 871 | 4 669 | 4 726 | 5 240 | 5 240 | 5 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetho Eiendom As | Company | 52.9% | 52.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Blix Jentoft | Deputy Member | 0 companies |
| Rolf Jentoft | Chairman | 0 companies |
| Roger Helge Pettersen | Board of Directors | 0 companies |
| Svein Erik Drechsler | Chairman | 0 companies |