| Revenue | NOK 360,9M | -16% |
| EBITDA | NOK 162,6M | -25% |
| Net profit | NOK 85,9M | -34% |
| Total assets | NOK 614,2M | -14% |
| Equity | NOK 208,4M | -19% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 201 869 | 348 701 | 495 298 | 429 684 | 360 858 |
| Staff expenses | −21 653 | −23 558 | −25 464 | −26 654 | −30 204 |
| EBITDA | 124 837 | 165 410 | 203 382 | 216 203 | 162 584 |
| Depreciation & amort. | −31 288 | −29 071 | −30 136 | −31 194 | −31 503 |
| EBIT | 93 549 | 136 339 | 173 246 | 185 009 | 131 081 |
| Net financials | −11 677 | −9 017 | −12 455 | −18 419 | −21 058 |
| Profit before tax | 81 872 | 127 322 | 160 791 | 166 590 | 110 023 |
| Tax | 18 002 | 27 961 | 35 215 | 36 530 | 24 090 |
| Net profit | 63 870 | 99 361 | 125 576 | 130 060 | 85 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 653 086 | 713 154 | 740 219 | 716 109 | 614 166 |
| Equity | 218 437 | 210 400 | 246 610 | 258 676 | 208 442 |
| Long-term debt | 367 399 | 367 448 | 366 968 | 367 393 | 367 977 |
| Short-term debt | 53 637 | 122 162 | 117 159 | 83 330 | 37 535 |
| Total debt | 421 036 | 489 610 | 484 127 | 450 723 | 405 512 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
EC Deputy Member | Deputy Member | 2024 |
MM Deputy Member | Deputy Member | 2025 |
YS Chief Executive Officer | Chief Executive Officer | 2024 |
CA Deputy Member | Deputy Member | 2024 |
MA Deputy Member | Deputy Member | 2026 |
AP Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
HG Deputy Member | Deputy Member | 2022 – 2024 |
CD Deputy Member | Deputy Member | 2019 – 2022 |
AN Chief Executive Officer | Chief Executive Officer | 2000 – 2024 |
VA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Georg Koch-Hagen | Deputy Member | 0 companies |
| Eric Christopher Nasby | Deputy Member | 0 companies |
| Mathilde Meier Mysen | Deputy Member | 0 companies |
| Yngve Solvang | Chief Executive Officer | 0 companies |
| Christoph Andreas Stagl | Deputy Member | 0 companies |
| Christian Doglia | Deputy Member | 0 companies |
| Martin Andreas Schie Berntsen | Deputy Member | 0 companies |
| Atle Nørstebø | Chief Executive Officer | 0 companies |
| Alexandra Paltschik Rønneberg | Deputy Member | 0 companies |
| Vincent Aladin Marie Cassagne | Deputy Member | 0 companies |
| Christian Andre Dahl | Board of Directors | 0 companies |
| Maria Munina | Board of Directors | 0 companies |
| Linnea Jansen | Board of Directors | 0 companies |
| Mounir Corm | Board of Directors | 0 companies |
| Martin Axel Ekström | Chairman | 0 companies |
| Jeremy John Georges Roudier | Board of Directors | 0 companies |
| Steinar Bysveen | Chairman | 0 companies |
| Elin Frida Josefin Larsson | Board of Directors | 0 companies |
| Stein Dale | Chairman | 0 companies |
| Erik Botnevik | Board of Directors | 0 companies |
| Siw Linnea Poulsson | Board of Directors | 0 companies |