| Revenue | NOK 4,7M | -7% |
| EBITDA | NOK 95K | +154% |
| Net profit | NOK 92K | +162% |
| Total assets | NOK 5,8M | +0% |
| Equity | NOK 2,2M | +4% |
| Employees | 4 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 178 | 3 306 | 0 | 0 | 3 523 | 3 615 | 4 222 | 3 481 | 3 529 | 4 107 | 4 280 | 4 496 | 4 281 | 5 029 | 4 686 |
| Staff expenses | −624 | −673 | −0 | −0 | −611 | −636 | −654 | −752 | −698 | −1 055 | −775 | −876 | −871 | −925 | −998 |
| EBITDA | 2 | 309 | 0 | 0 | 147 | −75 | 171 | −2 | −86 | −117 | 136 | 34 | 70 | 37 | 95 |
| Depreciation & amort. | −11 | −4 | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −9 | −9 | −6 | −0 | −0 | −0 |
| EBIT | −9 | 305 | 0 | 0 | 147 | −75 | 169 | −11 | −95 | −126 | 127 | 28 | 70 | 37 | 95 |
| Net financials | 6 | 5 | 0 | 0 | −0 | −8 | −33 | −36 | −33 | −25 | 2 | 0 | −1 | −2 | −3 |
| Profit before tax | −3 | 310 | 0 | 0 | 147 | −84 | 136 | −46 | −129 | −151 | 129 | 28 | 69 | 35 | 92 |
| Tax | −0 | 88 | −0 | −0 | 41 | −9 | 42 | −4 | −22 | −33 | 188 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 222 | 0 | 0 | 107 | −74 | 95 | −43 | −107 | −118 | −58 | 28 | 69 | 35 | 92 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 376 | 3 623 | — | — | 3 673 | 3 965 | 4 254 | 4 255 | 4 253 | 4 691 | 4 995 | 5 320 | 5 550 | 5 835 | 5 844 |
| Equity | 1 899 | 2 186 | — | — | 2 252 | 2 177 | 2 272 | 2 229 | 2 122 | 2 004 | 1 946 | 1 974 | 2 043 | 2 078 | 2 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 275 | 1 275 | 1 275 | 1 275 | 1 525 | 1 525 | 1 525 | 1 525 | 1 525 | 0 |
| Short-term debt | 1 477 | 1 437 | 0 | 0 | 1 421 | 513 | 707 | 751 | 856 | 1 161 | 1 524 | 1 821 | 1 982 | 2 231 | 3 673 |
| Total debt | 1 477 | 1 437 | 0 | 0 | 1 421 | 1 788 | 1 982 | 2 026 | 2 131 | 2 686 | 3 049 | 3 346 | 3 507 | 3 756 | 3 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GH Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Eidsvik | Chief Executive Officer | 0 companies |
| Geir Hallstein Vartdal | Deputy Member | 0 companies |
| Arve Finn Eidsvik | Board of Directors | 0 companies |