| Revenue | NOK 1,9M | -13% |
| EBITDA | NOK -84K | -119% |
| Net profit | NOK -116K | -135% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK 496K | -20% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 912 | 3 087 | 1 884 | 2 169 | 1 882 |
| Staff expenses | −488 | −1 728 | −984 | −727 | −938 |
| EBITDA | −150 | 541 | 93 | 435 | −84 |
| Depreciation & amort. | −3 | −34 | −34 | −34 | −34 |
| EBIT | −153 | 506 | 59 | 400 | −118 |
| Net financials | −1 | −8 | −5 | 3 | 3 |
| Profit before tax | −154 | 498 | 54 | 403 | −115 |
| Tax | −0 | −0 | −0 | 73 | 1 |
| Net profit | −154 | 498 | 54 | 330 | −116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 416 | 1 038 | 831 | 1 249 | 1 150 |
| Equity | −10 | 488 | 542 | 620 | 496 |
| Long-term debt | 171 | 116 | 62 | 2 | 0 |
| Short-term debt | 255 | 434 | 227 | 626 | 654 |
| Total debt | 426 | 550 | 289 | 628 | 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KR Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Angelina Delic-Betic | Chief Executive Officer | 0 companies |
| Kristoffer Ramstad | Deputy Member | 0 companies |
| Jan Ramstad | Chairman | 0 companies |