| Revenue | NOK 119M | -3% |
| EBITDA | NOK 8,2M | -12% |
| Net profit | NOK 2,3M | -35% |
| Total assets | NOK 41,5M | +0% |
| Equity | NOK 15,7M | +6% |
| Employees | 145 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 532 | 26 735 | 29 790 | 30 387 | 31 489 | 30 783 | 36 486 | 45 281 | 60 552 | 89 354 | 101 208 | 95 696 | 95 525 | 104 561 | 112 265 | 122 761 | 118 996 |
| Staff expenses | −0 | −4 202 | −8 998 | −10 006 | −11 183 | −12 242 | −11 428 | −13 930 | −16 780 | −20 478 | −31 031 | −34 234 | −33 438 | −31 370 | −32 858 | −36 234 | −37 406 | −37 244 |
| EBITDA | 0 | 1 182 | 1 642 | 1 487 | 1 236 | 748 | 713 | 225 | 1 959 | 2 412 | 4 846 | 6 846 | 4 665 | 8 956 | 12 649 | 10 366 | 9 254 | 8 160 |
| Depreciation & amort. | −0 | −185 | −213 | −583 | −1 282 | −1 307 | −1 242 | −1 557 | −1 517 | −1 527 | −2 499 | −993 | −1 865 | −2 899 | −2 776 | −3 498 | −3 796 | −4 459 |
| EBIT | 0 | 997 | 1 429 | 904 | −46 | −559 | −530 | −1 331 | 442 | 885 | 2 347 | 5 853 | 2 800 | 6 057 | 9 874 | 6 868 | 5 458 | 3 701 |
| Net financials | 0 | −304 | −27 | −70 | −209 | −208 | −193 | −285 | −160 | −407 | −539 | −480 | −453 | −497 | −618 | −532 | −858 | −713 |
| Profit before tax | 0 | 693 | 1 402 | 834 | −254 | −766 | −723 | −1 616 | 282 | 478 | 1 808 | 5 373 | 2 347 | 5 560 | 9 255 | 6 337 | 4 600 | 2 988 |
| Tax | −0 | 391 | −666 | 239 | −67 | −213 | −186 | −435 | 129 | 145 | 439 | 1 195 | 517 | 1 223 | 2 036 | 1 395 | 1 011 | 655 |
| Net profit | 0 | 301 | 2 067 | 596 | −187 | −554 | −537 | −1 181 | 153 | 333 | 1 369 | 4 178 | 1 830 | 4 337 | 7 219 | 4 941 | 3 589 | 2 332 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 838 | 4 361 | 8 272 | 7 268 | 6 572 | 8 265 | 6 972 | 6 338 | 22 392 | 17 154 | 25 307 | 28 514 | 32 151 | 41 349 | 39 295 | 41 567 | 41 532 |
| Equity | — | −947 | 721 | 828 | 640 | 87 | −450 | −1 631 | −1 478 | −1 145 | 223 | 1 901 | 3 731 | 8 068 | 11 287 | 13 228 | 14 818 | 15 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 216 | 5 365 | 4 200 | 3 035 | 10 585 | 7 883 | 6 484 | 14 637 | 14 186 | 13 450 | 10 181 | 12 648 | 13 839 |
| Short-term debt | 0 | 1 210 | 3 316 | 2 796 | 2 729 | 3 269 | 3 351 | 4 404 | 4 782 | 12 952 | 9 047 | 16 923 | 10 146 | 9 897 | 16 611 | 15 886 | 14 101 | 12 043 |
| Total debt | 0 | 2 784 | 3 641 | 7 444 | 6 628 | 6 485 | 8 715 | 8 603 | 7 817 | 23 537 | 16 931 | 23 406 | 24 783 | 24 083 | 30 062 | 26 067 | 26 749 | 25 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vijayagowri Sivakaran | Deputy Member | 0 companies |
| Sivakaran Arumugathas | Chairman | 0 companies |