| Revenue | NOK 52,3M | -40% |
| EBITDA | NOK -8,5M | -335% |
| Net profit | NOK -7,1M | -410% |
| Total assets | NOK 40,9M | +17% |
| Equity | NOK 8,3M | +17% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 89 260 | 91 935 | 91 282 | 85 253 | 78 000 | 66 745 | 60 322 | 75 651 | 75 593 | 61 648 | 65 889 | 87 856 | 86 963 | 52 295 |
| Staff expenses | −0 | −0 | −0 | −0 | −38 937 | −48 969 | −45 899 | −48 633 | −48 810 | −38 069 | −31 045 | −44 148 | −44 804 | −38 833 | −41 569 | −49 366 | −50 689 | −41 043 |
| EBITDA | 0 | 0 | 0 | 0 | 5 218 | −4 898 | 6 102 | −5 179 | −4 228 | 609 | 3 237 | 635 | 3 889 | −1 584 | 1 163 | 4 527 | 3 615 | −8 508 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −241 | −208 | −202 | −200 | −177 | −145 | −150 | −259 | −287 | −328 | −433 | −532 | −414 | −223 |
| EBIT | 0 | 0 | 0 | 0 | 4 977 | −5 106 | 5 900 | −5 379 | −4 405 | 464 | 3 087 | 377 | 3 602 | −1 912 | 730 | 3 994 | 3 201 | −8 731 |
| Net financials | 0 | 0 | 0 | 0 | 249 | 50 | 38 | −193 | −756 | −103 | −114 | −145 | −98 | −148 | −56 | −124 | −274 | −309 |
| Profit before tax | 0 | 0 | 0 | 0 | 5 226 | −5 056 | 5 939 | −5 572 | −5 161 | 360 | 2 973 | 231 | 3 504 | −2 061 | 674 | 3 870 | 2 928 | −9 040 |
| Tax | −0 | −0 | −0 | −0 | 1 487 | −1 361 | 1 650 | −1 478 | −359 | −0 | −97 | 59 | 777 | −436 | 163 | 914 | 650 | −1 978 |
| Net profit | 0 | 0 | 0 | 0 | 3 739 | −3 695 | 4 289 | −4 094 | −4 803 | 360 | 3 071 | 172 | 2 728 | −1 625 | 512 | 2 956 | 2 278 | −7 062 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 36 325 | 25 882 | 30 898 | 28 580 | 26 804 | 23 400 | 21 981 | 32 573 | 28 389 | 25 630 | 29 383 | 34 358 | 34 981 | 40 904 |
| Equity | — | — | — | — | 13 188 | 10 323 | 11 139 | 3 645 | 4 143 | 4 503 | 7 574 | 6 246 | 8 973 | 7 348 | 6 860 | 6 917 | 7 094 | 8 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 187 | 1 837 | 359 | 0 | 0 | 0 | 0 | 738 | 303 | 465 | 1 379 | 2 029 | 1 925 |
| Short-term debt | 0 | 0 | 0 | 0 | 21 589 | 15 373 | 17 922 | 24 576 | 22 662 | 18 897 | 14 407 | 26 328 | 18 677 | 17 979 | 22 058 | 26 062 | 25 857 | 30 705 |
| Total debt | 0 | 0 | 0 | 0 | 23 137 | 15 559 | 19 759 | 24 935 | 22 662 | 18 897 | 14 407 | 26 328 | 19 416 | 18 282 | 22 523 | 27 441 | 27 887 | 32 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandå Sverige Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Michael By | Chief Executive Officer | 0 companies |
| Per-Erik Robert Edvardsson | Chief Executive Officer | 0 companies |
| Göran Anders W Burenstam Linder | Chairman | 0 companies |
| Anders Valdemar Jansson | Board of Directors | 0 companies |
| Bernt Erik Johan Trygg | Chairman | 0 companies |
| Sofie Nathalie Grimsvik | Board of Directors | 0 companies |