| Revenue | NOK 10,2B | +79% |
| EBITDA | NOK -297,1M | -40% |
| Net profit | NOK 364,8M | +515% |
| Total assets | NOK 16,8B | +12% |
| Equity | NOK 387,6M | +1597% |
| Employees | 845 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 019 691 | 10 507 210 | 9 866 917 | 10 102 031 | 9 276 330 | 9 399 029 | 10 056 189 | 7 574 628 | 4 858 258 | 6 175 303 | 7 485 643 | 7 938 430 | 6 540 504 | 6 194 241 | 6 002 249 | 5 727 010 | 10 237 272 |
| Staff expenses | −500 350 | −534 197 | −540 770 | −611 765 | −635 004 | −685 107 | −733 712 | −694 663 | −602 435 | −551 876 | −636 842 | −767 820 | −612 636 | −668 553 | −648 608 | −690 531 | −829 466 |
| EBITDA | −112 024 | 425 740 | 773 574 | 1 442 523 | 1 011 866 | 1 016 423 | 516 040 | 179 913 | 43 096 | −45 546 | −1 803 015 | −1 483 821 | −967 836 | −598 169 | −303 219 | −212 682 | −297 093 |
| Depreciation & amort. | −55 112 | −57 170 | −56 132 | −56 133 | −55 875 | −55 517 | −55 046 | −55 929 | −55 962 | −53 894 | −85 556 | −84 608 | −33 721 | −60 253 | −89 973 | −0 | −61 234 |
| EBIT | −167 136 | 368 570 | 717 442 | 1 386 390 | 955 991 | 960 906 | 460 994 | 123 984 | −12 866 | −99 440 | −1 888 571 | −1 568 429 | −1 001 557 | −658 422 | −393 192 | −212 682 | −358 327 |
| Net financials | 20 198 | −92 959 | −49 046 | 114 301 | 305 004 | −266 862 | −758 310 | −1 214 164 | −1 088 360 | −471 587 | −249 796 | −411 409 | −841 091 | −107 652 | −30 505 | 124 749 | 565 458 |
| Profit before tax | −146 938 | 275 611 | 668 396 | 1 500 691 | 1 260 995 | 694 044 | −297 316 | −1 090 180 | −1 101 226 | −571 027 | −2 138 367 | −1 979 838 | −1 842 648 | −766 074 | −423 697 | −87 933 | 207 132 |
| Tax | −35 126 | 83 733 | 172 637 | 411 513 | 265 010 | 266 401 | 128 827 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −111 812 | 191 878 | 495 759 | 1 089 178 | 995 985 | 427 643 | −426 143 | −1 052 991 | −1 180 079 | −529 255 | −1 881 856 | −2 232 289 | −1 859 166 | −766 629 | −426 318 | −87 933 | 364 753 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 290 781 | 10 107 055 | 7 979 739 | 7 498 771 | 8 498 558 | 9 019 949 | 12 741 064 | 15 390 842 | 8 338 381 | 9 100 923 | 10 720 990 | 8 059 005 | 10 748 381 | 8 224 752 | 9 390 141 | 15 010 417 | 16 818 301 |
| Equity | 1 264 719 | 1 457 257 | 1 719 816 | 1 950 486 | 2 228 450 | 2 746 237 | 2 320 093 | 1 267 103 | 901 024 | 949 221 | −962 750 | −2 265 503 | 1 303 721 | 537 092 | 110 773 | 22 841 | 387 593 |
| Long-term debt | 345 054 | 521 189 | 0 | 455 418 | 1 026 034 | 1 026 586 | 1 647 776 | 1 721 243 | 728 103 | 619 940 | 247 363 | 131 782 | 93 376 | 50 000 | 50 000 | 0 | 50 000 |
| Short-term debt | 8 661 298 | 8 111 702 | 5 717 184 | 5 077 908 | 5 229 241 | 5 214 077 | 8 772 592 | 12 402 496 | 6 709 254 | 7 531 762 | 11 436 377 | 10 192 727 | 9 351 284 | 7 637 660 | 9 229 368 | 14 937 577 | 16 380 707 |
| Total debt | 9 006 352 | 8 632 891 | 6 259 923 | 5 533 326 | 6 255 275 | 6 240 663 | 10 420 368 | 14 123 739 | 7 437 357 | 8 151 702 | 11 683 740 | 10 324 509 | 9 444 660 | 7 687 660 | 9 279 368 | 14 937 577 | 16 430 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2023 | — | — |
KP Deputy Member | Deputy Member | 2025 | — | — |
PB Deputy Member | Deputy Member | 2025 | — | — |
KF Deputy Member | Deputy Member | 2023 | — | — |
FK Deputy Member | Deputy Member | 2025 | — | — |
FW Deputy Member | Deputy Member | 2025 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
RP Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stx Osv Holdings Ltd | Company | 100.0% | 100.0% | 2023 |
Vard Holdings Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Haugli | Deputy Member | 0 companies |
| Kathrine Pernille Beite | Deputy Member | 0 companies |
| Pål Brastad | Deputy Member | 0 companies |
| Kristin Frøynes Devold | Deputy Member | 0 companies |
| Fredrik Klokk Løken | Deputy Member | 0 companies |
| Francisco Wilson Da Silva Lima | Deputy Member | 0 companies |
| Alexandra Hurlen Gansmoe | Deputy Member | 0 companies |
| Mattis Szabo | Deputy Member | 0 companies |
| Cathrine Kristiseter Marti | Chief Executive Officer | 0 companies |
| Malin Hjelle Andersen | Deputy Member | 0 companies |
| Rune Petter Torsvik | Deputy Member | 0 companies |
| Arne Otto Rogne | Board of Directors | 0 companies |
| Lorenza Pigozzi | Board of Directors | 0 companies |
| Luigi Matarazzo | Board of Directors | 0 companies |
| Anne-Beate Våge Reite | Board of Directors | 0 companies |
| Giuseppe Coronella | Board of Directors | 0 companies |
| Elisa Olivier | Board of Directors | 0 companies |
| Andrea Qualizza | Board of Directors | 0 companies |
| Tore Sunde | Board of Directors | 0 companies |
| Alberto Maestrini | Chairman | 0 companies |
| Henning Karleif Øye | Board of Directors | 0 companies |
| Jørn Inge Hestnes | Board of Directors | 0 companies |
| Kjell Halle | Board of Directors | 0 companies |
| Ravinthrakumar Suntharalingam | Board of Directors | 0 companies |
| Claudio Cisilino | Board of Directors | 0 companies |
| Fredrik Mordal Hessen | Board of Directors | 0 companies |
| Attilio Dapelo | Board of Directors | 0 companies |