| Revenue | NOK 12,1M | +9% |
| EBITDA | NOK 852K | +134% |
| Net profit | NOK 620K | +208% |
| Total assets | NOK 3,5M | +25% |
| Equity | NOK 1,1M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 267 | 10 066 | 10 867 | 11 095 | 12 086 |
| Staff expenses | −2 728 | −3 035 | −3 066 | −3 270 | −3 610 |
| EBITDA | 464 | 154 | 360 | 364 | 852 |
| Depreciation & amort. | −106 | −73 | −88 | −106 | −34 |
| EBIT | 358 | 81 | 272 | 259 | 818 |
| Net financials | −14 | −7 | −12 | −1 | 6 |
| Profit before tax | 344 | 74 | 260 | 258 | 824 |
| Tax | 76 | 16 | 57 | 57 | 204 |
| Net profit | 268 | 58 | 203 | 201 | 620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 589 | 2 632 | 2 829 | 2 790 | 3 493 |
| Equity | 965 | 1 023 | 1 046 | 1 067 | 1 087 |
| Long-term debt | 339 | 241 | 121 | 195 | 109 |
| Short-term debt | 1 285 | 1 368 | 1 662 | 1 527 | 2 297 |
| Total debt | 1 624 | 1 609 | 1 783 | 1 723 | 2 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.5% | 54.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Olsen | Chief Executive Officer | 0 companies |
| Stig Werner Engebretsen | Chairman | 0 companies |
| Tom Runar Johnsen | Board of Directors | 0 companies |