| Revenue | NOK 1,4M | — |
| EBITDA | NOK 1,3M | +628% |
| Net profit | NOK 4M | +21272% |
| Total assets | NOK 11,6M | +78% |
| Equity | NOK 10,4M | +62% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 800 | 779 | 315 | 98 | 54 | 81 | 0 | 0 | 4 | 0 | 0 | 0 | 450 | 0 | 0 | 1 438 |
| Staff expenses | −205 | −0 | −17 | 15 | −35 | −35 | −17 | −13 | −5 | −6 | −1 | −0 | −1 | −0 | −11 | −1 | −21 |
| EBITDA | −319 | 669 | 655 | 262 | −99 | −53 | −678 | −470 | −83 | −321 | −365 | −55 | −46 | 427 | −82 | −246 | 1 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −10 |
| EBIT | −319 | 669 | 655 | 262 | −99 | −53 | −678 | −470 | −83 | −321 | −365 | −55 | −46 | 427 | −90 | −254 | 1 288 |
| Net financials | 535 | 239 | 215 | 163 | 0 | 55 | 276 | −2 169 | 63 | 34 | 119 | 99 | 106 | 40 | 60 | 236 | 3 760 |
| Profit before tax | 215 | 908 | 869 | 425 | 78 | 2 | −403 | −2 639 | −21 | −287 | −246 | 44 | 60 | 467 | −29 | −19 | 5 048 |
| Tax | 72 | 255 | 245 | 131 | 22 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 064 |
| Net profit | 144 | 653 | 624 | 294 | 56 | 2 | −403 | −2 639 | −21 | −287 | −246 | 44 | 60 | 467 | −29 | −19 | 3 984 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 211 | 10 020 | 9 613 | 9 629 | 9 570 | 9 549 | 9 157 | 6 275 | 6 248 | 6 200 | 5 948 | 5 988 | 6 042 | 6 488 | 6 457 | 6 526 | 11 585 |
| Equity | 8 009 | — | — | 9 481 | 9 486 | 9 488 | 9 085 | 6 446 | 6 425 | 6 138 | 5 892 | 5 936 | 5 996 | 6 462 | 6 433 | 6 414 | 10 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 98 |
| Short-term debt | 1 202 | 1 357 | 327 | 148 | 83 | 60 | 71 | −171 | −177 | 62 | 56 | 52 | 46 | 26 | 24 | 25 | 1 089 |
| Total debt | 1 202 | 1 357 | 327 | 148 | 83 | 60 | 71 | −171 | −177 | 62 | 56 | 52 | 46 | 26 | 24 | 112 | 1 187 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Børseth | Chairman | 0 companies |
| Marianne Børseth | Board of Directors | 0 companies |
| Marianne Børseth Steensby | Board of Directors | 0 companies |
| Max Bern Hansen | Board of Directors | 0 companies |