| Revenue | NOK 59,1M | +19% |
| EBITDA | NOK 3,6M | -31% |
| Net profit | NOK 2,4M | -26% |
| Total assets | NOK 23,8M | +52% |
| Equity | NOK 8,2M | +42% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 605 | 3 488 | 4 477 | 4 991 | 4 459 | 5 182 | 7 377 | 18 404 | 19 679 | 20 679 | 19 601 | 25 107 | 49 436 | 59 069 |
| Staff expenses | −0 | −1 008 | −569 | −1 689 | −2 376 | −2 398 | −2 366 | −3 024 | −3 178 | −3 982 | −3 411 | −3 127 | −4 878 | −6 753 | −10 653 |
| EBITDA | 0 | −1 080 | −361 | −276 | 746 | 950 | 1 402 | 1 124 | 2 693 | 1 128 | 181 | 651 | 377 | 5 214 | 3 620 |
| Depreciation & amort. | −0 | −10 | −20 | −20 | −28 | −39 | −29 | −15 | −16 | −49 | −45 | −43 | −28 | −126 | −293 |
| EBIT | 0 | −1 091 | −381 | −296 | 718 | 911 | 1 372 | 1 110 | 2 677 | 1 079 | 136 | 608 | 349 | 5 088 | 3 327 |
| Net financials | 0 | −261 | −397 | −173 | −174 | −131 | −74 | −27 | −87 | −90 | −186 | −254 | −438 | −862 | −217 |
| Profit before tax | 0 | −1 352 | −778 | −469 | 544 | 781 | 1 299 | 1 082 | 2 590 | 989 | −50 | 354 | −89 | 4 226 | 3 110 |
| Tax | −0 | 259 | −0 | −0 | −0 | −680 | 377 | 293 | 702 | 250 | −6 | 87 | −17 | 937 | 688 |
| Net profit | 0 | −1 610 | −778 | −469 | 544 | 1 461 | 921 | 789 | 1 888 | 739 | −44 | 267 | −73 | 3 290 | 2 422 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 498 | 1 317 | 1 515 | 1 221 | 1 592 | 2 391 | 2 720 | 5 889 | 5 443 | 6 181 | 6 285 | 9 833 | 15 641 | 23 753 |
| Equity | — | −1 275 | −2 053 | −2 522 | −1 978 | −517 | 404 | 131 | 2 019 | 2 356 | 2 312 | 2 579 | 2 506 | 5 796 | 8 218 |
| Long-term debt | 0 | 2 000 | 2 000 | 3 149 | 1 801 | 1 460 | 658 | 339 | 2 | 0 | 0 | 0 | 0 | 1 000 | 16 |
| Short-term debt | 0 | 1 774 | 1 370 | 889 | 1 398 | 650 | 1 329 | 2 251 | 3 868 | 3 087 | 3 869 | 3 706 | 7 326 | 8 845 | 15 519 |
| Total debt | 0 | 3 774 | 3 370 | 4 038 | 3 199 | 2 110 | 1 987 | 2 589 | 3 870 | 3 087 | 3 869 | 3 706 | 7 326 | 9 845 | 15 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Christofér Marques Næsheim | Board of Directors | 0 companies |
| Harald Lilleeidet | Board of Directors | 0 companies |
| Frode Vestre Martinsen | Board of Directors | 0 companies |
| Byrge Hodne | Chairman | 0 companies |