| Revenue | NOK 1,2M | -56% |
| EBITDA | NOK -8,8M | -1448% |
| Net profit | NOK -13M | -451% |
| Total assets | NOK 42,6M | -32% |
| Equity | NOK 28,5M | -31% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 417 | 1 171 | 1 197 | 1 236 | 577 | 1 182 | 1 193 | 890 | 231 | 354 | 615 | 8 460 | 3 483 | 1 834 | 2 803 | 1 247 |
| Staff expenses | −114 | −283 | −129 | −147 | −222 | −262 | −232 | −174 | −199 | −275 | −66 | −79 | −948 | −751 | −398 | −652 | −653 |
| EBITDA | −565 | −589 | 482 | 420 | 30 | 834 | −737 | 569 | 619 | −292 | 94 | 203 | 6 955 | 1 321 | 955 | 656 | −8 842 |
| Depreciation & amort. | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 590 | −0 | −0 |
| EBIT | −570 | −592 | 482 | 420 | 30 | 834 | −737 | 569 | 619 | −292 | 94 | 203 | 6 955 | 1 321 | −635 | 656 | −8 842 |
| Net financials | 5 838 | −10 339 | −1 973 | −5 878 | −4 417 | −1 953 | −1 483 | 3 238 | −288 | 417 | 505 | 757 | 2 186 | 2 812 | 2 952 | 3 161 | −4 265 |
| Profit before tax | 5 267 | −10 932 | −1 491 | −5 458 | −4 387 | −1 120 | −2 220 | 3 807 | 331 | 125 | 599 | 960 | 9 141 | 4 133 | 2 317 | 3 817 | −13 107 |
| Tax | −0 | −0 | −0 | −0 | −175 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 119 | −119 |
| Net profit | 5 267 | −10 932 | −1 491 | −5 458 | −4 212 | −1 120 | −2 220 | 3 807 | 331 | 125 | 599 | 960 | 9 141 | 4 133 | 2 317 | 3 698 | −12 988 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 647 | 30 137 | 28 549 | 24 497 | 18 786 | 17 540 | 15 679 | 19 071 | 23 749 | 24 806 | 27 065 | 31 490 | 55 500 | 55 235 | 58 064 | 63 086 | 42 587 |
| Equity | 40 475 | 29 543 | 28 052 | 22 594 | 18 382 | 17 262 | 15 042 | 18 849 | 19 180 | 19 305 | 19 904 | 20 865 | 31 642 | 35 518 | 37 835 | 41 533 | 28 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 014 | 1 004 | 1 024 | 1 266 | 0 | 0 | 0 | 119 | 2 621 |
| Short-term debt | 5 069 | 594 | 497 | 1 903 | 404 | 278 | 637 | 222 | 555 | 4 497 | 6 137 | 9 359 | 23 858 | 19 717 | 20 229 | 21 434 | 11 420 |
| Total debt | 5 069 | 594 | 497 | 1 903 | 404 | 278 | 637 | 222 | 4 569 | 5 501 | 7 161 | 10 625 | 23 858 | 19 717 | 20 229 | 21 553 | 14 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistebunn As | Company | 50.4% | 50.4% | 2024 |
Longpond As | Company | 49.6% | 49.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tidemand Malling Brandt | Deputy Member | 0 companies |
| Ola Røthe | Chairman | 0 companies |