| Revenue | NOK 67,2M | -12% |
| EBITDA | NOK 4,5M | -46% |
| Net profit | NOK -3,7M | +19% |
| Total assets | NOK 314,6M | +10% |
| Equity | NOK 87,9M | +11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 162 | 72 647 | 95 802 | 76 433 | 67 243 |
| Staff expenses | −4 358 | −5 660 | −7 705 | −8 901 | −8 104 |
| EBITDA | 9 804 | 24 797 | 13 315 | 8 261 | 4 472 |
| Depreciation & amort. | −7 393 | −7 997 | −9 504 | −10 235 | −9 938 |
| EBIT | 2 411 | 16 800 | 3 811 | −1 974 | −5 467 |
| Net financials | −507 | −561 | −1 854 | −5 049 | −5 962 |
| Profit before tax | 1 903 | 16 238 | 1 956 | −7 023 | −11 429 |
| Tax | 495 | 3 125 | 1 377 | −2 537 | −7 776 |
| Net profit | 1 408 | 13 113 | 579 | −4 487 | −3 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208 998 | 239 089 | 238 353 | 287 259 | 314 605 |
| Equity | 61 220 | 74 334 | 74 913 | 79 474 | 87 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 778 | 164 756 | 163 440 | 207 785 | 226 693 |
| Total debt | 147 778 | 164 756 | 163 440 | 207 785 | 226 693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Henrik Westlye | Chief Executive Officer | 0 companies |
| Jarle Andersen Aasness | Chief Executive Officer | 0 companies |
| Ole-Martin Moe | Board of Directors | 0 companies |
| Dag Tangevald-Jensen | Chairman | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Sjur Martin Krog Martinsen | Board of Directors | 0 companies |
| Jøran Nenseth | Board of Directors | 0 companies |
| Lloyd Lilleng | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |