| Revenue | NOK 25,9M | +21% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 1,4M | -21% |
| Total assets | NOK 7,9M | -7% |
| Equity | NOK 374K | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 354 | 26 465 | 21 605 | 21 487 | 25 911 |
| Staff expenses | −2 673 | −2 983 | −2 990 | −3 830 | −4 158 |
| EBITDA | 1 561 | 2 518 | 1 839 | 2 398 | 2 092 |
| Depreciation & amort. | −52 | −67 | −75 | −60 | −153 |
| EBIT | 1 509 | 2 451 | 1 764 | 2 338 | 1 939 |
| Net financials | 75 | −9 | 82 | −70 | −166 |
| Profit before tax | 1 583 | 2 442 | 1 846 | 2 268 | 1 772 |
| Tax | 344 | 545 | 419 | 500 | 382 |
| Net profit | 1 239 | 1 897 | 1 427 | 1 767 | 1 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 807 | 4 589 | 7 358 | 8 421 | 7 855 |
| Equity | 347 | 369 | 376 | 383 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 5 460 | 4 220 | 6 983 | 8 038 | 7 460 |
| Total debt | 5 460 | 4 220 | 6 983 | 8 038 | 7 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2023 | |
| Individual | 6% | 6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Myrhaug | Deputy Member | 0 companies |
| Trond Myrhaug | Chairman | 0 companies |