| Revenue | NOK 82,6M | -27% |
| EBITDA | NOK -5,5M | -209% |
| Net profit | NOK -5,9M | -335% |
| Total assets | NOK 53,7M | -2% |
| Equity | NOK 37,5M | -14% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 341 | 127 192 | 160 187 | 113 904 | 82 606 |
| Staff expenses | −30 603 | −37 119 | −40 638 | −36 297 | −33 317 |
| EBITDA | 11 567 | 18 955 | 28 687 | 5 033 | −5 462 |
| Depreciation & amort. | −2 076 | −2 244 | −2 195 | −2 313 | −2 380 |
| EBIT | 9 491 | 16 710 | 26 492 | 2 720 | −7 842 |
| Net financials | −118 | −134 | −86 | 539 | 312 |
| Profit before tax | 9 373 | 16 576 | 26 407 | 3 259 | −7 530 |
| Tax | 2 063 | 3 647 | 5 834 | 747 | −1 633 |
| Net profit | 7 310 | 12 929 | 20 573 | 2 512 | −5 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 222 | 58 920 | 77 568 | 54 888 | 53 720 |
| Equity | 21 345 | 28 273 | 40 846 | 43 358 | 37 461 |
| Long-term debt | 7 705 | 6 727 | 5 763 | 0 | 4 000 |
| Short-term debt | 17 173 | 23 920 | 30 958 | 11 530 | 12 259 |
| Total debt | 24 877 | 30 647 | 36 721 | 11 530 | 16 259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RC Chief Executive Officer | Chief Executive Officer | 2022 |
PT Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Christensen | Chief Executive Officer | 0 companies |
| Petter Tenden | Deputy Member | 0 companies |
| Kjell Sletsjøe | Board of Directors | 0 companies |
| Henning Heimtun | Board of Directors | 0 companies |
| Thomas Beck | Chairman | 0 companies |
| Sven Ove Carlsen | Board of Directors | 0 companies |