| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +32% |
| Net profit | NOK -11K | +36% |
| Total assets | NOK 59K | +15% |
| Equity | NOK 59K | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 375 | 1 215 | 1 449 | 1 357 | 1 433 | 1 586 | 1 657 | 1 370 | 894 | 1 597 | 277 | 352 | 187 | 95 | 45 | 32 | 0 |
| Staff expenses | −0 | −889 | −585 | −898 | −703 | −767 | −896 | −915 | −686 | −499 | −751 | −4 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −85 | 195 | 40 | 159 | 222 | 336 | 256 | 184 | 63 | 527 | 101 | 87 | 21 | −6 | −25 | −18 | −12 |
| Depreciation & amort. | −0 | −13 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −98 | 173 | 40 | 159 | 222 | 336 | 256 | 184 | 59 | 523 | 101 | 87 | 21 | −6 | −25 | −18 | −12 |
| Net financials | 0 | −72 | 1 | 100 | 5 | 4 | −17 | 3 | 2 | −5 | −1 | 3 | −4 | −0 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | −170 | 174 | 140 | 165 | 226 | 319 | 259 | 186 | 54 | 522 | 104 | 82 | 21 | −6 | −25 | −17 | −11 |
| Tax | −0 | −3 | 18 | 14 | 50 | 64 | 94 | 71 | 50 | 14 | 126 | 24 | 18 | 5 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −167 | 156 | 125 | 115 | 162 | 224 | 188 | 136 | 40 | 396 | 80 | 64 | 16 | −6 | −25 | −17 | −11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 529 | 515 | 652 | 578 | 676 | 757 | 705 | 596 | 382 | 977 | 431 | 361 | 141 | 127 | 69 | 51 | 59 |
| Equity | — | 46 | 110 | 155 | 189 | 201 | 226 | 234 | 105 | 145 | 141 | 141 | 105 | 121 | 116 | 68 | 51 | 59 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 483 | 402 | 496 | 389 | 475 | 531 | 470 | 491 | 237 | 836 | 291 | 256 | 19 | 12 | 1 | 0 | 0 |
| Total debt | 0 | 483 | 405 | 497 | 389 | 475 | 531 | 471 | 491 | 237 | 836 | 291 | 256 | 19 | 12 | 1 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Ove Helgeland | Chairman | 0 companies |
| Ragnhild Auglænd | Board of Directors | 0 companies |