| Revenue | NOK 815,2M | +6% |
| EBITDA | NOK 32M | -14% |
| Net profit | NOK 20,5M | -20% |
| Total assets | NOK 269M | -2% |
| Equity | NOK 90,4M | +0% |
| Employees | 126 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 623 | 650 864 | 715 749 | 772 269 | 815 187 |
| Staff expenses | −83 415 | −82 216 | −86 096 | −94 784 | −103 088 |
| EBITDA | 74 409 | 46 192 | 47 502 | 36 939 | 31 952 |
| Depreciation & amort. | −2 805 | −2 164 | −1 557 | −1 877 | −2 690 |
| EBIT | 71 604 | 44 028 | 45 945 | 35 061 | 29 262 |
| Net financials | −948 | −195 | 120 | −2 302 | −2 910 |
| Profit before tax | 70 656 | 43 833 | 46 065 | 32 759 | 26 351 |
| Tax | 15 555 | 9 772 | 10 145 | 7 092 | 5 810 |
| Net profit | 55 101 | 34 061 | 35 920 | 25 667 | 20 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 206 263 | 227 250 | 279 449 | 274 940 | 268 966 |
| Equity | 54 788 | 76 849 | 80 034 | 90 701 | 90 366 |
| Long-term debt | 24 765 | 65 180 | 64 324 | 76 794 | 75 467 |
| Short-term debt | 126 710 | 85 221 | 135 091 | 107 446 | 103 134 |
| Total debt | 151 475 | 150 401 | 199 415 | 184 239 | 178 601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Olsen Berger | Chief Executive Officer | 0 companies |
| Tomas Holmestad | Chief Executive Officer | 0 companies |
| Øystein Robberstad | Board of Directors | 0 companies |
| Andrea Luisa Hagen Berger | Board of Directors | 0 companies |
| Karl Terje Lang-Ree | Chairman | 0 companies |
| Ted Halvard Skattum | Board of Directors | 0 companies |
| Frode Alhaug | Board of Directors | 0 companies |