| Revenue | NOK 800 | -100% |
| EBITDA | NOK -228K | +1% |
| Net profit | NOK -257K | -3% |
| Total assets | NOK 360K | -37% |
| Equity | NOK -243K | -2160% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 796 | 579 | 1 660 | 609 | 1 308 | 225 | 0 | 0 | 0 | 0 | 1 088 | 1 400 | 1 487 | 1 417 | 759 | 1 |
| Staff expenses | −350 | −433 | −219 | −790 | −145 | −935 | 8 | −7 | −0 | −0 | −0 | −238 | −957 | −1 114 | −1 071 | −700 | −3 |
| EBITDA | 27 | 129 | 10 | 142 | 139 | −280 | −86 | −190 | −159 | −83 | −69 | 418 | 124 | 147 | 87 | −231 | −228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −14 | −14 | −14 | −18 | −0 | −0 | −0 | −29 | −0 | −0 |
| EBIT | 27 | 129 | 10 | 142 | 139 | −281 | −96 | −204 | −173 | −97 | −87 | 418 | 124 | 147 | 58 | −231 | −228 |
| Net financials | −23 | 2 | −13 | 11 | 16 | −3 | −20 | −17 | −17 | −16 | −16 | −12 | −9 | −66 | −77 | −17 | −29 |
| Profit before tax | 4 | 131 | −3 | 153 | 155 | −284 | −115 | −221 | −190 | −113 | −103 | 406 | 114 | 80 | −19 | −248 | −257 |
| Tax | −0 | 11 | −0 | 42 | 43 | −0 | −0 | 0 | −0 | −0 | −0 | 8 | 25 | 17 | −0 | −0 | −0 |
| Net profit | 4 | 120 | −3 | 110 | 112 | −284 | −115 | −221 | −190 | −113 | −103 | 398 | 89 | 63 | −19 | −248 | −257 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 399 | 632 | 935 | 830 | 629 | 244 | 146 | 130 | 108 | 88 | 309 | 400 | 433 | 634 | 572 | 360 |
| Equity | 160 | 280 | 277 | 387 | 500 | 216 | 100 | −121 | −311 | −423 | −527 | −129 | −39 | 24 | 5 | 12 | −243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 60 | 57 | 37 | 276 | 221 |
| Short-term debt | 160 | 119 | 355 | 548 | 330 | 413 | 143 | 267 | 441 | 532 | 615 | 358 | 379 | 352 | 591 | 284 | 383 |
| Total debt | 160 | 119 | 355 | 548 | 330 | 413 | 143 | 267 | 441 | 532 | 615 | 438 | 439 | 409 | 629 | 560 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2025 | — | — |
KB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bye Nilsen | Deputy Member | 0 companies |
| Kristin Bye Nilsen | Deputy Member | 0 companies |
| Kjell Olav Nilsen | Chairman | 0 companies |