| Revenue | NOK 420K | +20% |
| EBITDA | NOK -56K | -126% |
| Net profit | NOK -57K | -128% |
| Total assets | NOK 164K | -7% |
| Equity | NOK -81K | -229% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 11 | 234 | 204 | 0 | 135 | 389 | 810 | 12 | 0 | 0 | 15 | 0 | 62 | 56 | 42 | 349 | 420 |
| Staff expenses | −0 | −2 | −0 | −129 | −127 | −0 | −1 | −507 | −591 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −447 |
| EBITDA | 0 | 78 | −12 | 90 | 9 | −20 | 64 | −335 | 99 | 24 | −13 | −9 | 6 | −10 | 54 | 38 | 21 | 213 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 78 | −12 | 90 | 9 | −20 | 64 | −335 | 99 | 24 | −13 | −9 | 6 | −10 | 54 | 38 | 21 | 213 | −56 |
| Net financials | 0 | −66 | −2 | −0 | −0 | −4 | −5 | −16 | −17 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | −1 |
| Profit before tax | 0 | 12 | −14 | 90 | 9 | −23 | 59 | −351 | 81 | 24 | −13 | −9 | 6 | −10 | 54 | 38 | 21 | 213 | −57 |
| Tax | −0 | −0 | −0 | −0 | 9 | −0 | 10 | −83 | 28 | 8 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | −0 |
| Net profit | 0 | 12 | −14 | 90 | −0 | −23 | 49 | −268 | 53 | 15 | −70 | −9 | 6 | −10 | 54 | 38 | 21 | 199 | −57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 | 1 | 6 | 34 | 21 | 14 | 118 | 307 | 89 | 2 | 4 | 2 | 2 | 43 | 9 | 6 | 176 | 164 |
| Equity | — | −156 | −170 | −79 | −80 | −103 | −54 | −321 | −268 | −253 | −323 | −332 | −325 | −336 | −282 | −244 | −224 | −25 | −81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 35 | 23 | 85 | 114 | 124 | 67 | 440 | 575 | 342 | 325 | 336 | 327 | 337 | 325 | 254 | 230 | 201 | 246 |
| Total debt | 0 | 183 | 171 | 85 | 114 | 124 | 67 | 440 | 575 | 342 | 325 | 336 | 327 | 337 | 325 | 254 | 230 | 201 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PL Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Døviken | Chief Executive Officer | 0 companies |
| Preben Lønn | Deputy Member | 0 companies |