| Revenue | NOK 29,1M | +41% |
| EBITDA | NOK 9,1M | +79% |
| Net profit | NOK 3,4M | +47% |
| Total assets | NOK 44,7M | +25% |
| Equity | NOK 16,7M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 658 | 18 919 | 24 582 | 20 629 | 29 100 |
| Staff expenses | −4 753 | −6 222 | −7 066 | −6 837 | −9 316 |
| EBITDA | 3 603 | 4 329 | 6 859 | 5 093 | 9 123 |
| Depreciation & amort. | −1 586 | −1 769 | −2 300 | −2 305 | −3 438 |
| EBIT | 2 017 | 2 560 | 4 559 | 2 788 | 5 685 |
| Net financials | −241 | −265 | −670 | 26 | −1 287 |
| Profit before tax | 1 775 | 2 295 | 3 889 | 2 814 | 4 398 |
| Tax | 392 | 506 | 856 | 479 | 969 |
| Net profit | 1 384 | 1 789 | 3 033 | 2 335 | 3 430 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 802 | 27 641 | 27 146 | 35 627 | 44 701 |
| Equity | 10 599 | 12 210 | 14 963 | 16 498 | 16 685 |
| Long-term debt | 7 883 | 6 523 | 8 587 | 16 105 | 24 556 |
| Short-term debt | 2 321 | 8 908 | 3 596 | 3 024 | 3 461 |
| Total debt | 10 204 | 15 431 | 12 183 | 19 129 | 28 016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2009 |
LR Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ole Røisgård | Chief Executive Officer | 0 companies |
| Lars Røisgård | Deputy Member | 0 companies |
| Betzy Helene Røisgård | Board of Directors | 0 companies |