| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -59% |
| Net profit | NOK -4,4M | -1403% |
| Total assets | NOK 5,3M | -46% |
| Equity | NOK 5,1M | -46% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 576 | 1 621 | 1 799 | 1 668 | 1 244 | 0 | 111 | 311 | 164 | 89 | 27 | 0 | 140 | 0 | 0 |
| Staff expenses | −0 | −57 | −1 070 | −1 315 | −1 194 | −968 | −0 | −547 | −1 132 | −577 | −675 | −190 | −145 | −147 | −474 | −616 |
| EBITDA | −83 | 128 | 6 | −48 | 70 | −26 | −41 | −884 | −1 577 | −2 233 | −1 011 | −720 | −564 | −402 | −849 | −1 347 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −97 | −97 | −97 | −97 | −24 | −87 | −87 | −87 |
| EBIT | −87 | 128 | 6 | −48 | 70 | −26 | −41 | −957 | −1 673 | −2 330 | −1 108 | −817 | −588 | −489 | −936 | −1 434 |
| Net financials | 0 | 3 | 6 | −9 | −0 | 9 | 8 | 27 311 | 767 | −1 224 | 890 | 409 | 2 216 | 31 | 436 | −3 321 |
| Profit before tax | −87 | 131 | 12 | −57 | 70 | −17 | −32 | 26 354 | −906 | −3 554 | −218 | −407 | 1 628 | −458 | −500 | −4 755 |
| Tax | −24 | 39 | 4 | −13 | 20 | −7 | −9 | −9 | −349 | −502 | −218 | 98 | −97 | −94 | −205 | −324 |
| Net profit | −62 | 92 | 8 | −44 | 49 | −9 | −23 | 26 363 | −557 | −3 052 | −0 | −505 | 1 725 | −364 | −295 | −4 431 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 100 | 333 | 323 | 349 | 190 | 162 | 15 289 | 14 746 | 10 689 | 10 730 | 9 763 | 11 474 | 11 316 | 9 799 | 5 266 |
| Equity | 11 | 71 | 80 | 36 | 85 | 76 | 53 | 15 016 | 14 459 | 10 607 | 10 607 | 9 701 | 11 427 | 11 062 | 9 568 | 5 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 105 | 0 |
| Short-term debt | 124 | 28 | 253 | 287 | 263 | 114 | 109 | 274 | 287 | 83 | 123 | 61 | 48 | 59 | 127 | 129 |
| Total debt | 124 | 28 | 253 | 287 | 263 | 114 | 109 | 274 | 287 | 83 | 123 | 61 | 48 | 254 | 231 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 1999 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Elin Stubsjøen | Deputy Member | 0 companies |
| Harald Vartdal | Chief Executive Officer | 0 companies |