| Revenue | NOK 10,6M | -35% |
| EBITDA | NOK 906K | +129% |
| Net profit | NOK 278K | +216% |
| Total assets | NOK 7,4M | -30% |
| Equity | NOK 1,4M | +25% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 597 | 10 956 | 9 747 | 11 141 | 14 088 | 19 766 | 16 080 | 20 767 | 29 777 | 20 422 | 15 803 | 15 367 | 17 771 | 21 052 | 15 163 | 16 252 | 10 604 |
| Staff expenses | −0 | −2 242 | −2 735 | −2 790 | −3 184 | −3 330 | −3 622 | −3 693 | −4 353 | −5 024 | −5 190 | −3 883 | −3 038 | −4 558 | −4 221 | −3 690 | −2 999 | −2 028 |
| EBITDA | 0 | 181 | 211 | 396 | 560 | 596 | 1 339 | 176 | 1 743 | 3 346 | −91 | −655 | 911 | 932 | 894 | −842 | 395 | 906 |
| Depreciation & amort. | −0 | −133 | −159 | −182 | −180 | −238 | −306 | −365 | −478 | −741 | −762 | −811 | −683 | −634 | −879 | −402 | −231 | −223 |
| EBIT | 0 | 48 | 52 | 214 | 380 | 358 | 1 033 | −189 | 1 265 | 2 605 | −852 | −1 466 | 228 | 298 | 15 | −1 244 | 164 | 682 |
| Net financials | 0 | −260 | −54 | −177 | −164 | −248 | −258 | −274 | −320 | −390 | −234 | −440 | −426 | −425 | −425 | −459 | −469 | −325 |
| Profit before tax | 0 | −212 | −3 | 37 | 216 | 110 | 775 | −463 | 945 | 2 215 | −1 086 | −1 906 | −198 | −127 | −410 | −1 703 | −305 | 357 |
| Tax | −0 | −59 | −1 | 11 | 61 | 31 | 221 | −125 | 287 | 554 | −250 | −408 | −44 | −28 | −90 | −375 | −66 | 79 |
| Net profit | 0 | −154 | −2 | 26 | 156 | 79 | 554 | −338 | 658 | 1 661 | −836 | −1 498 | −154 | −99 | −319 | −1 329 | −239 | 278 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 779 | 4 197 | 4 500 | 5 429 | 6 006 | 6 970 | 8 012 | 14 235 | 12 063 | 13 370 | 11 495 | 11 016 | 11 595 | 11 088 | 13 411 | 10 601 | 7 445 |
| Equity | — | 677 | 675 | 701 | 857 | 936 | 1 490 | 1 152 | 1 810 | 2 472 | 1 635 | 917 | 763 | 664 | 344 | 1 356 | 1 116 | 1 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 103 | 3 523 | 3 799 | 4 572 | 5 070 | 5 480 | 6 860 | 12 382 | 9 588 | 11 735 | 10 578 | 10 253 | 10 931 | 10 744 | 12 056 | 9 484 | 6 051 |
| Total debt | 0 | 4 103 | 3 523 | 3 799 | 4 572 | 5 070 | 5 480 | 6 860 | 12 425 | 9 591 | 11 735 | 10 578 | 10 253 | 10 931 | 10 744 | 12 056 | 9 484 | 6 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvid Gjerde As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Salthammer Sæbø | Chief Executive Officer | 0 companies |
| Håkon Stokke Sæther | Board of Directors | 0 companies |
| Arvid Gjerde | Chairman | 0 companies |
| Marianne Gjerde | Board of Directors | 0 companies |
| Marcus Brevik | Board of Directors | 0 companies |