| Revenue | NOK 490K | +7% |
| EBITDA | NOK 172K | +47% |
| Net profit | NOK 139K | +65% |
| Total assets | NOK 1,8M | +9% |
| Equity | NOK 1,8M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 411 | 283 | 287 | 151 | 356 | 423 | 432 | 432 | 432 | 396 | 318 | 310 | 231 | 301 | 412 | 405 | 457 | 490 |
| Staff expenses | −0 | −174 | −21 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 139 | 184 | 172 | 2 | 276 | 261 | 380 | 313 | 13 | −12 | 268 | 196 | 19 | −68 | 134 | 76 | 117 | 172 |
| Depreciation & amort. | −0 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −16 | −14 | −14 | −13 | −13 | −13 |
| EBIT | 0 | 130 | 175 | 163 | −6 | 268 | 253 | 372 | 304 | 4 | −21 | 259 | 187 | 3 | −81 | 120 | 63 | 105 | 159 |
| Net financials | 0 | 206 | 31 | 36 | 31 | 36 | 30 | 33 | 23 | 13 | 31 | 36 | 3 | 35 | 2 | 3 | 11 | 17 | 19 |
| Profit before tax | 0 | 336 | 205 | 199 | 25 | 304 | 283 | 404 | 327 | 17 | 10 | 296 | 190 | 37 | −80 | 123 | 74 | 122 | 179 |
| Tax | −0 | 45 | 55 | 54 | 5 | 84 | 78 | 109 | 88 | 2 | 3 | 69 | 42 | 8 | −27 | 27 | 16 | 37 | 40 |
| Net profit | 0 | 291 | 151 | 145 | 20 | 220 | 204 | 296 | 239 | 15 | 7 | 227 | 148 | 29 | −52 | 96 | 58 | 84 | 139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 423 | 1 719 | 1 728 | 1 699 | 1 998 | 1 753 | 1 879 | 1 809 | 1 502 | 1 041 | 1 334 | 1 456 | 1 451 | 1 441 | 1 514 | 1 560 | 1 693 | 1 837 |
| Equity | — | 1 378 | 1 529 | 1 674 | 1 694 | 1 914 | 1 674 | 1 482 | 1 486 | 1 501 | 1 039 | 1 266 | 1 413 | 1 442 | 1 390 | 1 486 | 1 544 | 1 628 | 1 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 45 | 190 | 54 | 5 | 84 | 78 | 397 | 323 | 2 | 3 | 69 | 42 | 8 | 51 | 28 | 16 | 65 | 70 |
| Total debt | 0 | 45 | 190 | 54 | 5 | 84 | 78 | 397 | 323 | 2 | 3 | 69 | 42 | 8 | 51 | 28 | 16 | 65 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2007 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Kirkeby Risøe | Deputy Member | 0 companies |
| Cecilie Risøe | Chief Executive Officer | 0 companies |