| Revenue | NOK 143,5M | +8% |
| EBITDA | NOK 6,1M | +143% |
| Net profit | NOK 3,7M | +913% |
| Total assets | NOK 59,3M | +25% |
| Equity | NOK 5,2M | +17% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 887 | 107 141 | 116 987 | 132 800 | 143 457 |
| Staff expenses | −11 812 | −12 453 | −13 120 | −23 155 | −24 501 |
| EBITDA | 4 586 | 4 818 | 5 677 | 2 512 | 6 092 |
| Depreciation & amort. | −341 | −365 | −316 | −538 | −632 |
| EBIT | 4 246 | 4 453 | 5 361 | 1 974 | 5 461 |
| Net financials | −624 | −559 | 649 | −2 666 | −837 |
| Profit before tax | 3 622 | 3 894 | 6 010 | −692 | 4 624 |
| Tax | 798 | 820 | 1 050 | −231 | 877 |
| Net profit | 2 824 | 3 074 | 4 959 | −461 | 3 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 365 | 31 058 | 40 167 | 47 615 | 59 314 |
| Equity | 3 405 | 3 371 | 4 329 | 4 424 | 5 171 |
| Long-term debt | 113 | 56 | 0 | 0 | 0 |
| Short-term debt | 28 847 | 27 631 | 35 838 | 43 190 | 54 143 |
| Total debt | 28 960 | 27 687 | 35 838 | 43 190 | 54 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Morten Kaupang | Chief Executive Officer | 0 companies |
| Tom Egil Seljås | Board of Directors | 0 companies |