| Revenue | NOK 54K | +96% |
| EBITDA | NOK 29K | +628% |
| Net profit | NOK 8K | +106% |
| Total assets | NOK 39K | +27% |
| Equity | NOK 37K | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 140 | 75 | 53 | 76 | 107 | 63 | 87 | 155 | 98 | 18 | 73 | 9 | 51 | 6 | 14 | 28 | 54 |
| Staff expenses | −160 | −47 | −38 | −53 | −36 | 0 | −50 | −7 | −33 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 24 | 1 | −7 | 9 | 40 | −33 | 6 | 39 | −33 | −25 | 20 | −11 | −8 | −8 | 6 | 4 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 24 | 1 | −7 | 9 | 40 | −33 | 6 | 39 | −33 | −25 | 20 | −11 | −8 | −8 | 6 | 4 | 29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −20 | 24 | 1 | −7 | 9 | 40 | −33 | 6 | 39 | −33 | −25 | 20 | −11 | −8 | −8 | 6 | 4 | 29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −5 | 4 | −2 | −2 | −2 | 1 | −0 | 21 |
| Net profit | −20 | 24 | 1 | −7 | 9 | 40 | −33 | 6 | 39 | −17 | −21 | 16 | −8 | −6 | −6 | 5 | 4 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 45 | 39 | 13 | 15 | 51 | 37 | 25 | 63 | 49 | 33 | 44 | 36 | 27 | 23 | 23 | 31 | 39 |
| Equity | −17 | 7 | 8 | 1 | 10 | 51 | 18 | 24 | 63 | 46 | 26 | 41 | 33 | 27 | 20 | 25 | 29 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 37 | 31 | 11 | 5 | 1 | 19 | 1 | 0 | 3 | 7 | 3 | 3 | 0 | 3 | −2 | 2 | 2 |
| Total debt | 82 | 37 | 31 | 11 | 5 | 1 | 19 | 1 | 0 | 3 | 7 | 3 | 3 | 0 | 3 | −2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åke Elden | Deputy Member | 0 companies |
| Karl Yngvar Dale | Chairman | 0 companies |