| Revenue | NOK 6M | -17% |
| EBITDA | NOK 582K | -70% |
| Net profit | NOK 468K | -69% |
| Total assets | NOK 6,5M | +0% |
| Equity | NOK 5,2M | +10% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 745 | 3 997 | 5 526 | 4 521 | 4 687 | 4 953 | 4 430 | 4 491 | 4 062 | 4 481 | 5 207 | 6 383 | 6 366 | 6 009 | 7 258 | 6 004 |
| Staff expenses | −0 | −0 | −0 | −833 | −829 | −934 | −932 | −945 | −891 | −910 | −986 | −1 051 | −893 | −1 049 | −1 102 | −1 292 | −1 487 | −1 903 | −1 723 |
| EBITDA | 0 | 0 | 0 | 561 | 369 | 436 | 496 | 873 | 1 001 | 696 | 549 | 682 | 1 166 | 601 | 1 513 | 755 | 883 | 1 964 | 582 |
| Depreciation & amort. | −0 | −0 | −0 | −121 | −138 | −123 | −138 | −282 | −283 | −293 | −303 | −300 | −303 | −273 | −80 | −85 | −95 | −137 | −129 |
| EBIT | 0 | 0 | 0 | 440 | 231 | 313 | 359 | 591 | 718 | 403 | 246 | 382 | 863 | 329 | 1 433 | 670 | 788 | 1 827 | 454 |
| Net financials | 0 | 0 | 0 | −34 | −26 | −4 | −26 | −32 | −34 | −8 | 7 | 1 | 9 | 17 | 2 | 9 | 54 | 110 | 146 |
| Profit before tax | 0 | 0 | 0 | 406 | 205 | 309 | 333 | 559 | 684 | 395 | 253 | 383 | 871 | 346 | 1 435 | 679 | 841 | 1 937 | 599 |
| Tax | −0 | −0 | −0 | 112 | 56 | 85 | 89 | 149 | 183 | 98 | 72 | 106 | 215 | 94 | 324 | 141 | 185 | 426 | 132 |
| Net profit | 0 | 0 | 0 | 294 | 149 | 224 | 244 | 410 | 501 | 297 | 181 | 277 | 657 | 252 | 1 111 | 538 | 656 | 1 511 | 468 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 3 891 | 4 116 | 4 066 | 5 451 | 4 766 | 4 666 | 5 138 | 4 455 | 4 650 | 5 445 | 5 639 | 3 504 | 4 008 | 4 388 | 6 436 | 6 465 |
| Equity | — | — | — | 1 203 | 1 352 | 1 577 | 1 820 | 2 231 | 2 732 | 3 353 | 3 535 | 3 812 | 4 468 | 4 720 | 2 031 | 2 569 | 3 225 | 4 736 | 5 204 |
| Long-term debt | 0 | 0 | 0 | 1 581 | 1 766 | 1 251 | 2 520 | 1 287 | 587 | 822 | 0 | 0 | 0 | 0 | 28 | 28 | 30 | 77 | 68 |
| Short-term debt | 0 | 0 | 0 | 1 106 | 998 | 1 238 | 1 111 | 1 249 | 1 348 | 963 | 920 | 838 | 977 | 918 | 1 445 | 1 411 | 1 133 | 1 623 | 1 193 |
| Total debt | 0 | 0 | 0 | 2 688 | 2 764 | 2 490 | 3 630 | 2 536 | 1 935 | 1 784 | 920 | 838 | 977 | 918 | 1 473 | 1 439 | 1 163 | 1 700 | 1 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Hedberg Ørseng | Board of Directors | 0 companies |