| Revenue | NOK 236,4M | +24% |
| EBITDA | NOK -10,8M | +32% |
| Net profit | NOK -2,7M | -133% |
| Total assets | NOK 280,1M | +17% |
| Equity | NOK 190,9M | -1% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 295 001 | 226 113 | 258 504 | 190 598 | 236 385 |
| Staff expenses | −41 003 | −40 238 | −43 594 | −42 748 | −47 900 |
| EBITDA | 42 515 | 6 070 | 16 854 | −15 880 | −10 768 |
| Depreciation & amort. | −5 150 | −5 295 | −5 613 | −5 506 | −8 184 |
| EBIT | 37 365 | 775 | 11 241 | −21 386 | −18 952 |
| Net financials | −42 275 | 10 485 | 841 | 27 665 | 15 435 |
| Profit before tax | −4 910 | 11 261 | 12 082 | 6 278 | −3 517 |
| Tax | 7 706 | 96 | 2 608 | −1 984 | −789 |
| Net profit | −12 616 | 11 165 | 9 474 | 8 263 | −2 728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 291 626 | 263 783 | 288 420 | 239 282 | 280 065 |
| Equity | 227 379 | 217 905 | 227 378 | 193 641 | 190 913 |
| Long-term debt | 906 | 1 002 | 1 203 | 0 | 0 |
| Short-term debt | 63 341 | 44 876 | 59 839 | 45 641 | 89 152 |
| Total debt | 64 247 | 45 879 | 61 042 | 45 641 | 89 152 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JO Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rpm New Horizons Uk Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Jenssen | Deputy Member | 0 companies |
| Hilde Maria E De Backer | Board of Directors | 0 companies |
| Anders Øverby | Board of Directors | 0 companies |
| Yngve Lønmo | Board of Directors | 0 companies |
| Luis Alférez Bayo | Board of Directors | 0 companies |
| Haris Buric | Board of Directors | 0 companies |
| David Charles Dennsteadt | Board of Directors | 0 companies |
| Frode Andre Weberg | Chairman | 0 companies |