Riskpilot← Back to searchSign inGet full accessADSTATE AS
ASActiveOrg 980527395Storgata 2, 3210 SandefjordProgrammeringstjenester · NACE 62010Est. 199817 employeeswww.adstate.com
Revenue 2022
NOK 32,5M
+4% vs 2021
EBITDA margin
28.4%
+108% vs 2021
Equity ratio
21.0%
Financial strength
Net profit 2022
NOK 9,2M
-16% vs 2021
| Revenue | NOK 32,5M | +4% |
| EBITDA | NOK 9,2M | +108% |
| Net profit | NOK 9,2M | -16% |
| Total assets | NOK 15,3M | -6% |
| Equity | NOK 3,2M | +55% |
| Employees | 17 | — |
Legal name
ADSTATE AS
Org number
980527395
Legal form
Aksjeselskap
NACE code
62010 · Programmeringstjenester
Founded
31. desember 1998
Share capital
NOK 100 000
Employees
17 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Storgata 2, 3210 Sandefjord
Phone
+4733486465
Email
post@adstate.com
Website
www.adstate.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 934 | 5 062 | 5 924 | 5 990 | 7 350 | 10 754 | 13 688 | 15 975 | 20 782 | 24 628 | 27 335 | 31 123 | 31 369 | 32 525 |
| Staff expenses | −0 | −0 | −2 258 | −2 755 | −2 093 | −1 628 | −3 338 | −4 651 | −5 863 | −6 093 | −9 816 | −13 281 | −18 901 | −15 079 | −13 187 | −13 489 |
| EBITDA | 0 | 0 | 283 | 650 | 1 143 | 1 689 | 1 509 | 2 731 | 4 111 | 5 056 | 4 154 | 3 813 | −1 524 | 5 294 | 4 438 | 9 234 |
| Depreciation & amort. | −0 | −0 | −164 | −163 | −32 | −64 | −49 | −50 | −48 | −175 | −260 | −258 | −740 | −658 | −589 | −1 560 |
| EBIT | 0 | 0 | 119 | 487 | 1 111 | 1 625 | 1 460 | 2 681 | 4 063 | 4 881 | 3 895 | 3 555 | −2 265 | 4 635 | 3 849 | 7 674 |
| Net financials | 0 | 0 | 93 | 93 | 208 | 227 | 1 459 | 1 788 | 1 161 | 1 482 | 2 196 | −690 | −897 | −0 | 7 704 | 2 965 |
| Profit before tax | 0 | 0 | 213 | 579 | 1 319 | 1 853 | 2 919 | 4 469 | 5 224 | 6 363 | 6 090 | 2 865 | −3 161 | 4 635 | 11 553 | 10 639 |
| Tax | −0 | −0 | −176 | −75 | 127 | 260 | 230 | 526 | 873 | 961 | 935 | 788 | −504 | 999 | 626 | 1 440 |
| Net profit | 0 | 0 | 389 | 655 | 1 192 | 1 593 | 2 689 | 3 944 | 4 351 | 5 402 | 5 155 | 2 077 | −2 658 | 3 637 | 10 927 | 9 199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 481 | 2 913 | 3 707 | 4 719 | 6 825 | 8 343 | 10 542 | 13 071 | 16 148 | 22 949 | 19 020 | 20 698 | 16 332 | 15 316 |
| Equity | — | — | 1 051 | 1 398 | 1 994 | 2 791 | 2 980 | 3 923 | 5 274 | 6 676 | 9 831 | 9 908 | 6 251 | 5 487 | 2 081 | 3 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 11 | 16 | 5 718 | 5 300 | 4 900 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 430 | 1 514 | 1 713 | 1 928 | 3 845 | 4 420 | 5 255 | 6 384 | 6 301 | 7 323 | 7 469 | 10 310 | 14 251 | 12 095 |
| Total debt | 0 | 0 | 1 430 | 1 514 | 1 713 | 1 928 | 3 845 | 4 420 | 5 268 | 6 395 | 6 317 | 13 041 | 12 769 | 15 210 | 14 251 | 12 095 |
EBITDA margin
28.4%
This company
15.8%
Market median
+80% vs market
20072022
Equity ratio
21.0%
This company
38.2%
Market median
-45% vs market
20072022
Return on equity
285.5%
This company
18.4%
Market median
+1452% vs market
20072022
Net profit margin
28.3%
This company
8.1%
Market median
+249% vs market
20072022
Asset turnover
2.12×
This company
1.12×
Market median
+89% vs market
20072022
Debt / equity
3.75×
This company
0.62×
Market median
-505% vs market
20072022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Legatech Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Aeternum Capital As
ADSTATE AS Board members of ADSTATE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Simon Hansen Elvestad | Chief Executive Officer | 0 companies |
| Johan Andreas Aas | Board of Directors | 0 companies |
| Nicolay Henrik Knudtzon | Board of Directors | 0 companies |
| Jasmin Burkic | Chairman | 0 companies |
| Gaute Gillebo | Chairman | 0 companies |