| Revenue | NOK 87,1M | +2% |
| EBITDA | NOK 4,4M | -6% |
| Net profit | NOK 3,1M | -7% |
| Total assets | NOK 21,4M | -4% |
| Equity | NOK 4,9M | -3% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 886 | 48 325 | 55 649 | 65 057 | 91 837 | 89 237 | 93 725 | 79 465 | 86 243 | 71 483 | 82 000 | 85 090 | 85 251 | 87 114 |
| Staff expenses | −0 | −4 170 | −7 195 | −8 437 | −9 312 | −13 525 | −13 014 | −12 258 | −12 338 | −11 188 | −10 772 | −11 780 | −11 350 | −10 000 | −11 506 |
| EBITDA | 0 | 707 | −696 | −2 952 | 208 | −33 | 1 375 | 2 428 | −4 212 | −1 169 | −3 063 | −378 | 2 083 | 4 672 | 4 374 |
| Depreciation & amort. | −0 | −239 | −597 | −638 | −760 | −1 397 | −1 243 | −1 174 | −983 | −645 | −684 | −950 | −721 | −459 | −488 |
| EBIT | 0 | 468 | −1 292 | −3 591 | −552 | −1 431 | 132 | 1 254 | −5 196 | −1 814 | −3 747 | −1 328 | 1 362 | 4 212 | 3 886 |
| Net financials | 0 | −14 | −404 | −563 | −288 | −978 | −870 | −930 | −709 | −323 | −380 | −256 | −125 | 13 | 49 |
| Profit before tax | 0 | 454 | −1 696 | −4 154 | −840 | −2 408 | −737 | 324 | −5 905 | −2 137 | −4 126 | −1 584 | 1 236 | 4 226 | 3 936 |
| Tax | −0 | 149 | −417 | −1 126 | −95 | −629 | −34 | 175 | −1 370 | −489 | −901 | −295 | 281 | 944 | 874 |
| Net profit | 0 | 305 | −1 279 | −3 028 | −745 | −1 779 | −703 | 149 | −4 535 | −1 648 | −3 225 | −1 289 | 956 | 3 281 | 3 061 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 090 | 22 504 | 24 098 | 28 398 | 34 039 | 29 299 | 32 344 | 34 319 | 28 944 | 27 292 | 20 944 | 19 408 | 22 229 | 21 378 |
| Equity | — | 3 735 | 2 328 | 165 | 320 | 327 | 300 | 1 891 | 4 049 | 3 908 | 3 884 | 4 361 | 4 361 | 5 006 | 4 869 |
| Long-term debt | 0 | 0 | 5 442 | 9 350 | 8 831 | 11 338 | 10 229 | 8 863 | 7 129 | 0 | 0 | 66 | 72 | 68 | 0 |
| Short-term debt | 0 | 7 355 | 14 734 | 14 584 | 19 247 | 22 374 | 18 769 | 21 589 | 23 142 | 25 036 | 23 409 | 16 518 | 14 975 | 17 155 | 16 509 |
| Total debt | 0 | 7 355 | 20 176 | 23 934 | 28 078 | 33 712 | 28 998 | 30 452 | 30 271 | 25 036 | 23 409 | 16 584 | 15 047 | 17 223 | 16 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Egeland | Chief Executive Officer | 0 companies |
| Fred Gundersen | Chairman | 0 companies |