| Revenue | NOK 282,2M | +5% |
| EBITDA | NOK 65,8M | +9% |
| Net profit | NOK 50,1M | +7% |
| Total assets | NOK 144,2M | +6% |
| Equity | NOK 30,4M | +0% |
| Employees | 41 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 145 | 133 875 | 131 855 | 133 437 | 135 790 | 163 261 | 171 459 | 180 694 | 203 489 | 232 025 | 269 664 | 282 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 969 | −33 035 | −32 152 | −31 297 | −33 999 | −38 250 | −36 813 | −41 949 | −45 471 | −50 214 | −56 778 | −60 076 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 715 | 17 572 | 18 482 | 16 402 | 19 765 | 24 523 | 28 040 | 32 886 | 40 424 | 48 556 | 60 276 | 65 815 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 728 | −1 544 | −1 733 | −1 028 | −1 212 | −1 430 | −1 746 | −2 280 | −2 519 | −2 442 | −2 523 | −2 720 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 987 | 16 028 | 16 750 | 15 374 | 18 553 | 23 093 | 26 294 | 30 606 | 37 905 | 46 114 | 57 753 | 63 095 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 649 | −103 | 684 | 52 | 128 | −224 | −1 106 | 1 295 | 3 132 | 2 096 | 1 158 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 050 | 16 677 | 16 647 | 16 058 | 18 605 | 23 221 | 26 070 | 29 500 | 39 200 | 49 246 | 59 849 | 64 254 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 076 | 4 571 | 4 207 | 3 901 | 4 320 | 5 129 | 5 753 | 6 493 | 8 649 | 10 849 | 13 191 | 14 165 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 974 | 12 106 | 12 440 | 12 157 | 14 285 | 18 093 | 20 317 | 23 007 | 30 551 | 38 397 | 46 658 | 50 089 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 53 048 | 72 239 | 65 778 | 68 363 | 70 366 | 88 214 | 86 962 | 98 988 | 113 457 | 129 062 | 136 597 | 144 214 |
| Equity | — | — | — | — | — | — | — | 37 511 | 29 618 | 29 618 | 29 618 | 30 405 | 30 405 | 30 405 | 30 405 | 30 405 | 30 405 | 30 405 | 30 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 528 | 42 622 | 36 160 | 38 746 | 39 961 | 57 809 | 56 557 | 68 583 | 83 052 | 98 657 | 106 193 | 113 810 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 528 | 42 622 | 36 160 | 38 746 | 39 961 | 57 809 | 56 557 | 68 583 | 83 052 | 98 657 | 106 193 | 113 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Negotium As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Gudmundsen | Chief Executive Officer | 0 companies |
| Marianne Nielsen | Board of Directors | 0 companies |
| Lars Dalgaard | Board of Directors | 0 companies |
| Christian Bruusgaard | Board of Directors | 0 companies |
| Tomm Alf Nielsen | Chairman | 0 companies |