| Revenue | NOK 2M | -51% |
| EBITDA | NOK -627K | -250% |
| Net profit | NOK -740K | +58% |
| Total assets | NOK 426K | -70% |
| Equity | NOK -970K | +43% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 424 | 4 365 | 4 082 | 4 135 | 2 024 |
| Staff expenses | −1 507 | −1 014 | −790 | −816 | −427 |
| EBITDA | 11 | 288 | −301 | −179 | −627 |
| Depreciation & amort. | −83 | −86 | −86 | −30 | −7 |
| EBIT | −72 | 203 | −387 | −209 | −634 |
| Net financials | −160 | −120 | −78 | −97 | −106 |
| Profit before tax | −232 | 83 | −465 | −306 | −740 |
| Tax | −51 | 19 | −102 | 1 457 | −0 |
| Net profit | −181 | 64 | −362 | −1 763 | −740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 363 | 4 694 | 3 053 | 1 413 | 426 |
| Equity | 353 | 417 | 55 | −1 708 | −970 |
| Long-term debt | 2 445 | 1 868 | 718 | 668 | 1 022 |
| Short-term debt | 1 564 | 2 408 | 2 280 | 2 452 | 374 |
| Total debt | 4 010 | 4 276 | 2 998 | 3 121 | 1 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1999 – 2024 | |
| Board of Directors | 1999 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 3.33% | 3.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mathisen | Chief Executive Officer | 0 companies |
| Oddbjørn Salvesen | Board of Directors | 0 companies |
| Einar Kjell Westerhus | Board of Directors | 0 companies |