| Revenue | NOK 4,8M | +26% |
| EBITDA | NOK 3,3M | +26% |
| Net profit | NOK 2,5M | +42% |
| Total assets | NOK 8,7M | +2% |
| Equity | NOK 2,5M | +10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 730 | 1 861 | 1 880 | 1 957 | 2 110 | 2 242 | 3 005 | 3 276 | 3 227 | 3 367 | 3 338 | 2 888 | 3 572 | 3 328 | 3 430 | 4 153 | 3 804 | 4 792 |
| Staff expenses | −0 | −474 | −1 538 | −288 | −181 | −130 | −132 | −135 | −137 | −141 | −144 | −122 | −146 | −146 | −146 | −146 | −146 | −146 | −154 |
| EBITDA | 0 | 957 | 131 | 1 315 | 1 420 | 1 607 | 1 608 | 2 504 | 2 751 | 2 696 | 2 793 | 2 729 | 1 832 | 1 883 | 2 323 | 2 470 | 3 219 | 2 612 | 3 302 |
| Depreciation & amort. | −0 | −29 | −29 | −29 | −51 | −29 | −42 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −191 | −195 | −207 | −207 | −207 |
| EBIT | 0 | 928 | 102 | 1 286 | 1 369 | 1 578 | 1 565 | 2 313 | 2 560 | 2 505 | 2 603 | 2 539 | 1 641 | 1 693 | 2 132 | 2 275 | 3 012 | 2 405 | 3 095 |
| Net financials | 0 | 226 | −32 | 8 | 19 | 26 | 48 | −302 | −161 | −106 | −95 | −109 | 1 | −88 | −70 | −89 | −83 | −121 | −140 |
| Profit before tax | 0 | 1 154 | 70 | 1 294 | 1 388 | 1 604 | 1 613 | 2 012 | 2 399 | 2 398 | 2 507 | 2 429 | 1 642 | 1 604 | 2 062 | 2 186 | 2 929 | 2 284 | 2 955 |
| Tax | −0 | 299 | 20 | 362 | 389 | 449 | 457 | 543 | 653 | 601 | 602 | 547 | 361 | 353 | 454 | 481 | 644 | 502 | −0 |
| Net profit | 0 | 855 | 51 | 932 | 999 | 1 155 | 1 156 | 1 469 | 1 746 | 1 798 | 1 906 | 1 882 | 1 281 | 1 251 | 1 609 | 1 705 | 2 285 | 1 781 | 2 537 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 348 | 3 245 | 2 897 | 3 086 | 3 230 | 10 668 | 10 322 | 10 182 | 9 883 | 9 632 | 9 545 | 9 411 | 9 098 | 8 891 | 9 000 | 8 832 | 8 555 | 8 687 |
| Equity | — | 436 | 486 | 504 | 518 | 530 | 780 | 910 | 1 015 | 1 108 | 1 187 | 2 074 | 2 125 | 2 163 | 2 121 | 2 138 | 2 154 | 2 229 | 2 460 |
| Long-term debt | 0 | 946 | 880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 262 | 273 | 261 | 266 | 270 | 292 | −1 055 |
| Short-term debt | 0 | 2 967 | 824 | 1 339 | 1 513 | 1 645 | 8 833 | 8 358 | 8 112 | 7 721 | 7 391 | 6 168 | 5 968 | 5 607 | 5 455 | 5 542 | 5 353 | 4 979 | 5 113 |
| Total debt | 0 | 3 913 | 1 704 | 1 339 | 1 513 | 1 645 | 8 833 | 8 358 | 8 112 | 7 721 | 7 391 | 6 416 | 6 231 | 5 880 | 5 715 | 5 808 | 5 623 | 5 271 | 5 172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |