| Revenue | NOK 263,8M | +53% |
| EBITDA | NOK 1,7M | +105% |
| Net profit | NOK -14,8M | +75% |
| Total assets | NOK 145,6M | +3% |
| Equity | NOK -4,5M | -143% |
| Employees | 61 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 839 | 95 251 | 116 745 | 106 495 | 127 808 | 140 724 | 171 006 | 178 476 | 0 | 263 216 | 229 007 | 211 148 | 191 586 | 207 055 | 179 197 | 172 972 | 263 793 |
| Staff expenses | −25 631 | −46 182 | −53 202 | −39 955 | −49 347 | −50 047 | −59 827 | −71 256 | −0 | −120 535 | −113 650 | −108 496 | −116 432 | −93 122 | −71 076 | −78 828 | −0 |
| EBITDA | 8 708 | 258 | 6 594 | 8 761 | 3 464 | 8 355 | 6 344 | −42 737 | 0 | −45 122 | −13 421 | −75 472 | −46 030 | −4 999 | −28 638 | −33 466 | 1 656 |
| Depreciation & amort. | −272 | −3 900 | −3 408 | −203 | −101 | −133 | −164 | −145 | −0 | −5 415 | −4 782 | −6 803 | −6 863 | −6 914 | −7 846 | −17 999 | −17 756 |
| EBIT | 8 436 | −3 643 | 3 187 | 8 558 | 3 363 | 8 223 | 6 180 | −42 882 | 0 | −50 537 | −18 203 | −82 275 | −52 892 | −11 913 | −36 484 | −51 465 | −16 100 |
| Net financials | 1 065 | −1 300 | 469 | 2 052 | 2 213 | 1 022 | 6 397 | 6 413 | 0 | −28 | −2 368 | 10 274 | −16 791 | −44 113 | −4 606 | −7 565 | 1 343 |
| Profit before tax | 9 501 | −4 942 | 3 655 | 10 610 | 5 576 | 9 244 | 12 576 | −36 469 | 0 | −50 565 | −20 571 | −72 001 | −69 683 | −56 026 | −41 090 | −59 030 | −14 757 |
| Tax | 2 674 | 1 145 | 1 027 | 2 415 | 1 014 | 2 274 | 2 984 | −5 433 | −0 | −10 034 | −1 206 | −5 787 | −0 | −0 | 60 133 | −0 | −0 |
| Net profit | 6 827 | −6 088 | 2 629 | 8 195 | 4 562 | 6 971 | 9 592 | −31 035 | 0 | −40 531 | −19 365 | −66 214 | −69 683 | −56 026 | −101 223 | −59 030 | −14 757 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 635 | 105 515 | 123 792 | 125 718 | 115 963 | 230 240 | 255 603 | 359 600 | — | 381 958 | 365 736 | 297 829 | 268 236 | 243 929 | 135 741 | 141 020 | 145 576 |
| Equity | 20 654 | 42 217 | 66 379 | 74 837 | 79 398 | 156 810 | 120 358 | 132 225 | — | 132 548 | 113 183 | 148 258 | 78 575 | 22 549 | −78 674 | 10 296 | −4 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 339 | 986 | 0 | 60 000 | 0 | 30 000 | 30 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 981 | 45 719 | 47 183 | 42 192 | 34 226 | 72 444 | 135 245 | 167 374 | 0 | 219 410 | 222 552 | 149 569 | 189 661 | 221 380 | 214 415 | 130 724 | 150 038 |
| Total debt | 19 981 | 63 297 | 57 412 | 50 882 | 36 565 | 73 430 | 135 245 | 227 374 | 0 | 249 410 | 252 552 | 149 569 | 189 661 | 221 380 | 214 415 | 130 724 | 150 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanoma Pro Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Kristiina Harra-Vauhkonen | Chief Executive Officer | 0 companies |
| Kirsi Kristiina Harra-Vauhkonen | Chief Executive Officer | 0 companies |
| Steven Paul Tucker | Chief Executive Officer | 0 companies |
| Kenneth Bårdsen | Board of Directors | 0 companies |
| Per Markus Holm | Board of Directors | 0 companies |
| Rob Bernardus Hendrikus Kolkman | Chairman | 0 companies |
| Anne Helena Wolffenbuttel-Jauhiainen | Board of Directors | 0 companies |
| Alexander Dominic John Green | Board of Directors | 0 companies |