| Revenue | NOK 5,4M | +8% |
| EBITDA | NOK 140K | +128% |
| Net profit | NOK -46K | +88% |
| Total assets | NOK 6M | -23% |
| Equity | NOK 3,4M | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 140 | 7 522 | 6 981 | 4 976 | 5 397 |
| Staff expenses | −5 705 | −6 331 | −5 704 | −4 827 | −4 754 |
| EBITDA | 573 | 31 | 448 | −498 | 140 |
| Depreciation & amort. | −563 | −488 | −216 | −254 | −419 |
| EBIT | 10 | −457 | 232 | −752 | −279 |
| Net financials | 4 | −2 | 138 | 269 | 220 |
| Profit before tax | 14 | −459 | 370 | −483 | −59 |
| Tax | 19 | −87 | 8 | −99 | −13 |
| Net profit | −5 | −372 | 362 | −384 | −46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 756 | 9 455 | 8 590 | 7 833 | 5 999 |
| Equity | 6 593 | 6 549 | 6 605 | 3 574 | 3 391 |
| Long-term debt | 1 563 | 1 424 | 298 | 108 | 1 265 |
| Short-term debt | 1 600 | 1 482 | 1 687 | 4 151 | 1 252 |
| Total debt | 3 163 | 2 906 | 1 985 | 4 258 | 2 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Pedersen | Chief Executive Officer | 0 companies |
| Bård Arild Samstad | Board of Directors | 0 companies |
| Leif Tobias Thronæs | Board of Directors | 0 companies |
| Mari Ramstad | Board of Directors | 0 companies |
| Leif Tobias Tranaas-Thronæs | Board of Directors | 0 companies |
| Henning Johansen | Chairman | 0 companies |
| Henrik Andreas Mathisen | Chairman | 0 companies |