| Revenue | NOK 23,5M | -1% |
| EBITDA | NOK 998K | +8% |
| Net profit | NOK 468K | +16% |
| Total assets | NOK 8,9M | -21% |
| Equity | NOK 3,1M | +18% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 024 | 26 008 | 25 876 | 23 765 | 23 498 |
| Staff expenses | −3 563 | −3 805 | −3 558 | −3 492 | −3 214 |
| EBITDA | 2 302 | 2 608 | 2 088 | 925 | 998 |
| Depreciation & amort. | −288 | −272 | −271 | −253 | −248 |
| EBIT | 2 014 | 2 336 | 1 816 | 672 | 750 |
| Net financials | −113 | −106 | −101 | −150 | −140 |
| Profit before tax | 1 902 | 2 230 | 1 716 | 522 | 610 |
| Tax | 419 | 493 | 385 | 118 | 142 |
| Net profit | 1 483 | 1 737 | 1 331 | 405 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 111 | 10 545 | 12 542 | 11 393 | 8 947 |
| Equity | 2 207 | 2 213 | 2 764 | 2 649 | 3 117 |
| Long-term debt | 0 | 0 | 0 | 2 467 | 2 200 |
| Short-term debt | 6 904 | 8 332 | 9 778 | 6 277 | 3 630 |
| Total debt | 6 904 | 8 332 | 9 778 | 8 744 | 5 830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Gunnar Andreas Olsen | Chief Executive Officer | 0 companies |
| Trond Olav Olsen | Chairman | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |
| Tone Johanne Pedersen | Board of Directors | 0 companies |