| Revenue | NOK 1,7M | +6% |
| EBITDA | NOK 575K | +131% |
| Net profit | NOK -11,4M | +38% |
| Total assets | NOK 66M | -28% |
| Equity | NOK -14,6M | -346% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 973 | 1 959 | 6 613 | 1 582 | 1 014 | 1 005 | 1 268 | 5 319 | 2 925 | 10 876 | 1 270 | 1 654 | 1 134 | 1 125 | 2 129 | 1 626 | 1 722 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −393 | 789 | 4 726 | 160 | −172 | −880 | −464 | 2 317 | 1 630 | 10 389 | 667 | 999 | 60 | 68 | 1 533 | −1 874 | 575 |
| Depreciation & amort. | −293 | −173 | −177 | −170 | −60 | −60 | −60 | −0 | −0 | −1 269 | −1 000 | −0 | −0 | −0 | −0 | −2 000 | −600 |
| EBIT | −687 | 616 | 4 548 | −10 | −232 | −940 | −524 | 2 317 | 1 630 | 9 121 | −333 | 999 | 60 | 68 | 1 533 | −3 874 | −25 |
| Net financials | 3 512 | −642 | −104 | −294 | 1 701 | 959 | 158 | 4 489 | 400 | 694 | 776 | −177 | 191 | 65 | −14 316 | −15 182 | −11 329 |
| Profit before tax | 2 825 | −25 | 4 444 | −304 | 1 469 | 19 | −365 | 6 807 | 2 030 | 9 815 | 444 | 822 | 251 | 134 | −12 783 | −19 056 | −11 355 |
| Tax | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 55 | 2 257 | 35 | 185 | 55 | 29 | −245 | −608 | −0 |
| Net profit | 2 792 | −25 | 4 444 | −304 | 1 469 | 19 | −365 | 6 807 | 1 976 | 7 558 | 409 | 637 | 196 | 104 | −12 538 | −18 447 | −11 355 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 387 | 17 301 | 28 681 | 76 980 | 73 848 | 66 280 | 66 128 | 68 628 | 91 960 | 100 646 | 105 521 | 127 800 | 126 051 | 115 353 | 108 226 | 92 122 | 66 017 |
| Equity | 3 060 | 2 249 | 7 663 | 7 359 | 8 858 | 8 877 | 8 511 | 15 318 | 17 293 | 24 736 | 25 145 | 25 782 | 27 504 | 27 608 | 15 070 | −3 277 | −14 632 |
| Long-term debt | 20 118 | 0 | 0 | 0 | 63 132 | 56 926 | 56 935 | 49 947 | 71 692 | 72 730 | 76 095 | 81 298 | 90 806 | 84 345 | 83 617 | 95 016 | 15 447 |
| Short-term debt | 208 | 499 | 1 392 | 1 654 | 1 858 | 478 | 682 | 3 363 | 2 976 | 3 179 | 4 281 | 20 720 | 7 741 | 3 399 | 9 539 | 383 | 65 202 |
| Total debt | 20 326 | 15 052 | 21 018 | 69 621 | 64 990 | 57 404 | 57 617 | 53 310 | 74 667 | 75 909 | 80 376 | 102 018 | 98 547 | 87 744 | 93 156 | 95 399 | 80 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Engebret Johansen | Deputy Member | 0 companies |
| Cato Jansen | Chairman | 0 companies |